4855 Edison Ave #111
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 13, 2020 | Sold | ||
| Sold | |||
| Nov 2, 2019 | No longer available | - | |
| No longer available | |||
| Jul 19, 2019 | Listed | $159,957 | |
| Listed | |||
| | |||
|
Affordable ground level 2 bedroom condo in north Boulder. Buyer must income qualify with Thistle Communities to be eligible to purchase home. Income Limits: 1 person household: $56,349, 2 person: $64,348, 3 person: $72,418, 4 person: $80,417, 5 person: $86,859 Beautiful bright open condo with new interior paint, brand new carpet, washer/dryer included, updated bathroom, wood burning fireplace, lots of storage, back deck overlooking open area and walking paths. The manager has listed the unit size as 722 square feet.
| |||
| Aug 27, 2015 | Sold | ||
| Sold | |||
| May 18, 2015 | Listed by RE/MAX of Boulder, Inc | $133,587 | |
| Listed by RE/MAX of Boulder, Inc | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/23/2026
|
Studio
|
1 Bath
|
361 ft²
|
$116,244
Studio
1 Bath
361 ft²
|
$113,258
-2.57%
04/29/2026
|
June Lantz
RE/MAX Alliance-Boulder
| |
|
03/04/2025
|
3 Bed
|
1 Bath
|
854 ft²
|
$197,174
3 Bed
1 Bath
854 ft²
|
$197,174
12/30/2025
|
Nick Ahrens
eXp Realty, LLC
| |
|
11/13/2020
|
3 Bed
|
1 Bath
|
854 ft²
|
$145,924
3 Bed
1 Bath
854 ft²
|
$145,924
03/16/2021
|
Adam Kroll
Adam Kroll
| |
|
01/10/2020
|
2 Bed
|
1 Bath
|
714 ft²
|
$144,878
2 Bed
1 Bath
714 ft²
|
$148,698
+2.64%
02/27/2020
|
Gregory W Smith
| |
|
07/19/2019
|
2 Bed
|
1 Bath
|
722 ft²
|
$159,957
2 Bed
1 Bath
722 ft²
|
$159,957
01/13/2020
|
Laura Chittick
| |
|
06/28/2018
|
3 Bed
|
1 Bath
|
854 ft²
|
$170,913
3 Bed
1 Bath
854 ft²
|
$170,913
05/24/2019
|
Adam Kroll
Adam Kroll
| |
|
04/25/2018
|
1 Bed
|
1 Bath
|
361 ft²
|
$98,002
1 Bed
1 Bath
361 ft²
|
$98,003
+0.00%
06/14/2018
|
James Wilkie
Equity Colorado-Front Range
| |
|
07/05/2017
|
2 Bed
|
1 Bath
|
700 ft²
|
$127,511
2 Bed
1 Bath
700 ft²
|
$124,236
-2.57%
10/17/2017
|
Ken Wiseman
Blazer Real Estate
| |
|
07/02/2015
|
2 Bed
|
1 Bath
|
714 ft²
|
$112,489
2 Bed
1 Bath
714 ft²
|
$112,489
08/03/2015
|
Delian Joffid
Housing Helpers of Colorado
| |
|
05/18/2015
|
2 Bed
|
1 Bath
|
722 ft²
|
$133,587
2 Bed
1 Bath
722 ft²
|
$133,587
08/27/2015
|
Holly Cerretani
RE/MAX of Boulder, Inc
| |
|
08/06/2014
|
3 Bed
|
1 Bath
|
854 ft²
|
$115,000
3 Bed
1 Bath
854 ft²
|
$115,000
03/16/2015
|
Michelle Lawson
8z Real Estate
| |
|
05/30/2013
|
1 Bed
|
1 Bath
|
361 ft²
|
$87,444
1 Bed
1 Bath
361 ft²
|
$87,444
12/13/2013
|
Carrie Hill
Rocky Mountain Real Estate Inc
| |
|
12/08/2012
|
2 Bed
|
1 Bath
|
714 ft²
|
$103,056
2 Bed
1 Bath
714 ft²
|
$103,056
03/11/2013
|
Summer Youngs
Property Colorado Inc
| |
|
03/07/2012
|
2 Bed
|
1 Bath
|
714 ft²
|
$117,000
2 Bed
1 Bath
714 ft²
|
$117,700
+0.60%
09/19/2012
|
Carrie Hill
Rocky Mountain Real Estate Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017