4855 Edison Ave #214
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 19, 2012 | Sold | ||
| Sold | |||
| Mar 7, 2012 | Listed by Rocky Mountain RE Inc | $117,000 | |
| Listed by Rocky Mountain RE Inc | |||
| Feb 25, 2011 | Listed | $117,745 | |
| Listed | |||
| | |||
|
Thistle Permanently affordable unit. Buyer must qualify & complete Thistle application before signing contract. Well maintained 2nd floor unit. New windows. Brand new carpet just installed! Open floor plan. Private patio off the back looks over the greenbelt. Extra storage unit. Walk to Cottonwood Trail & park. Quiet complex allows cats and dogs. HOA includes flood insurance. Commission calculated on base price. Call agent for more information.
| |||
| Jan 3, 2005 | Listed | $108,000 | |
| Listed | |||
| | |||
|
Back on the Market! Buyer's financing fell. Permanently affordable unit with fresh paint & freshly cleaned carpet. Ready to go! Generous southern windows give wonderful light & a very private deck overlooks a greenbelt area. Thistle Housing reqquirements apply, including income limits of $40,250 for 1 person, $46,000 for 2. Buyer must qualify with Thistle before making an offer. HOA fee includes heat, water and land lease fee.
| |||
| Feb 23, 2004 | Listed | $113,142 | |
| Listed | |||
| | |||
|
Permanently affordable unit with fresh paint & freshly cleaned carpet - ready to go! Generous southern windows give wonderful light, & a very private deck overlooks a greenbelt area. Thistle Housing requirements apply, including income limits of $40,250 for 1 person, $46,000 for 2. Buyer must qualify with Thistle before making an offer. HOA fee includes heat, water, and land lease fee. List price reflects $65,858 below appraised market value.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/23/2026
|
Studio
|
1 Bath
|
361 ft²
|
$116,244
Studio
1 Bath
361 ft²
|
$113,258
-2.57%
04/29/2026
|
June Lantz
RE/MAX Alliance-Boulder
| |
|
03/04/2025
|
3 Bed
|
1 Bath
|
854 ft²
|
$197,174
3 Bed
1 Bath
854 ft²
|
$197,174
12/30/2025
|
Nick Ahrens
eXp Realty, LLC
| |
|
11/13/2020
|
3 Bed
|
1 Bath
|
854 ft²
|
$145,924
3 Bed
1 Bath
854 ft²
|
$145,924
03/16/2021
|
Adam Kroll
Adam Kroll
| |
|
01/10/2020
|
2 Bed
|
1 Bath
|
714 ft²
|
$144,878
2 Bed
1 Bath
714 ft²
|
$148,698
+2.64%
02/27/2020
|
Gregory W Smith
| |
|
07/19/2019
|
2 Bed
|
1 Bath
|
722 ft²
|
$159,957
2 Bed
1 Bath
722 ft²
|
$159,957
01/13/2020
|
Laura Chittick
| |
|
06/28/2018
|
3 Bed
|
1 Bath
|
854 ft²
|
$170,913
3 Bed
1 Bath
854 ft²
|
$170,913
05/24/2019
|
Adam Kroll
Adam Kroll
| |
|
04/25/2018
|
1 Bed
|
1 Bath
|
361 ft²
|
$98,002
1 Bed
1 Bath
361 ft²
|
$98,003
+0.00%
06/14/2018
|
James Wilkie
Equity Colorado-Front Range
| |
|
07/05/2017
|
2 Bed
|
1 Bath
|
700 ft²
|
$127,511
2 Bed
1 Bath
700 ft²
|
$124,236
-2.57%
10/17/2017
|
Ken Wiseman
Blazer Real Estate
| |
|
07/02/2015
|
2 Bed
|
1 Bath
|
714 ft²
|
$112,489
2 Bed
1 Bath
714 ft²
|
$112,489
08/03/2015
|
Delian Joffid
Housing Helpers of Colorado
| |
|
05/18/2015
|
2 Bed
|
1 Bath
|
722 ft²
|
$133,587
2 Bed
1 Bath
722 ft²
|
$133,587
08/27/2015
|
Holly Cerretani
RE/MAX of Boulder, Inc
| |
|
08/06/2014
|
3 Bed
|
1 Bath
|
854 ft²
|
$115,000
3 Bed
1 Bath
854 ft²
|
$115,000
03/16/2015
|
Michelle Lawson
8z Real Estate
| |
|
05/30/2013
|
1 Bed
|
1 Bath
|
361 ft²
|
$87,444
1 Bed
1 Bath
361 ft²
|
$87,444
12/13/2013
|
Carrie Hill
Rocky Mountain Real Estate Inc
| |
|
12/08/2012
|
2 Bed
|
1 Bath
|
714 ft²
|
$103,056
2 Bed
1 Bath
714 ft²
|
$103,056
03/11/2013
|
Summer Youngs
Property Colorado Inc
| |
|
03/07/2012
|
2 Bed
|
1 Bath
|
714 ft²
|
$117,000
2 Bed
1 Bath
714 ft²
|
$117,700
+0.60%
09/19/2012
|
Carrie Hill
Rocky Mountain Real Estate Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017