39 Worcester #1
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 31, 2013 | Sold | ||
| Sold | |||
| Apr 10, 2013 | Listed by Compass | $675,000 | |
| Listed by Compass | |||
| | |||
|
Investors take notice! Rare opportunity to customize 1820 SF in prime South End location at only $370/sq ft. This 3+ bed/2 ba street + garden duplex has the foundation for a phenomenal renovation: private entrance, wide building allowing for easily-configurable floor plan, high ceilings, CAC, laundry, hardwood floors, gas cooking, and rear deck. Rented for $3850/mo until 8/31/13, making this a turnkey and profitable investment for your portfolio. Rental pkg in area. First show Sat 4/13 1-2:30pm
| |||
| Jul 6, 2004 | Sold | ||
| Sold | |||
| May 20, 2004 | Listed by Daniel A. Mullin Associates | $559,000 | |
| Listed by Daniel A. Mullin Associates | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/18/2020
|
2 Bed
|
1 Bath
|
792 ft²
|
$750,000
2 Bed
1 Bath
792 ft²
|
$740,000
-1.33%
05/22/2020
|
Collin Bray
Century 21 Cityside
| |
|
08/10/2017
|
2 Bed
|
1 Bath
|
735 ft²
|
$659,000
2 Bed
1 Bath
735 ft²
|
$635,000
-3.64%
10/06/2017
|
Fine Homes Group
Keller Williams Realty Boston-Metro | Back Bay
| |
|
07/06/2016
|
2 Bed
|
1 Bath
|
764 ft²
|
$679,000
2 Bed
1 Bath
764 ft²
|
$690,000
+1.62%
08/11/2016
|
Michael Gilbert
Compass
| |
|
10/14/2015
|
2 Bed
|
1 Bath
|
792 ft²
|
$675,000
2 Bed
1 Bath
792 ft²
|
$670,000
-0.74%
12/01/2015
|
David Shorey
RE/MAX Destiny
| |
|
04/10/2013
|
3 Bed
|
2 Bath
|
1820 ft²
|
$675,000
3 Bed
2 Bath
1820 ft²
|
$680,000
+0.74%
05/31/2013
|
Nick Hanneman
Compass
| |
|
03/14/2013
|
2 Bed
|
1 Bath
|
792 ft²
|
$546,000
2 Bed
1 Bath
792 ft²
|
$541,000
-0.92%
09/03/2013
|
Nikki Dinari
William Raveis R.E. & Home Services
| |
|
02/17/2009
|
2 Bed
|
1 Bath
|
764 ft²
|
$499,000
2 Bed
1 Bath
764 ft²
|
$480,000
-3.81%
07/01/2009
|
Jamie Curtis
Compass
| |
|
09/03/2007
|
2 Bed
|
1 Bath
|
792 ft²
|
$519,000
2 Bed
1 Bath
792 ft²
|
$498,000
-4.05%
05/11/2008
|
William Fastow
Re/max Old South Real Estate
| |
|
06/08/2004
|
2 Bed
|
1 Bath
|
764 ft²
|
$489,000
2 Bed
1 Bath
764 ft²
|
$490,500
+0.31%
08/06/2004
|
MIchael Hagan
Helix Real Estate
| |
|
05/20/2004
|
4 Bed
|
2 Bath
|
1820 ft²
|
$559,000
4 Bed
2 Bath
1820 ft²
|
$555,000
-0.72%
07/06/2004
|
Daniel Mullin
Daniel A. Mullin Associates
| |
|
08/24/2002
|
2 Bed
|
1 Bath
|
916 ft²
|
$509,000
2 Bed
1 Bath
916 ft²
|
$509,000
10/21/2002
|
Paul Whaley
Coldwell Banker Realty - Back Bay
|
Building Info
About South End
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$5,370 /mo
- 2 Beds
- 2 Baths
- 1,215 ft²
$5,735 /mo
- 2 Beds
- 2 Baths
- 1,053 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017