$355,000
●
Condo -
Off Market
31 Hamlin Ln #B31
Needham, MA 02492
1 Bed
1 Bath
738 Ft²
$2,234
Est. Monthly
$329
HOA / Fees
6.27%
Cap Rate
About This Property
Experience suburban comfort in this charming condo! Enter your own
private sanctuary, featuring a spacious living area with a sliding
door leading to a private balcony for outdoor enjoyment. With two
deeded parking spaces, on-site laundry, and extra storage, this
home offers practicality for your everyday needs. Recently
revitalized with a fresh coat of paint, it's ready for you to move
right in.Nestled within a well-established complex, you'll
appreciate the easy access to Route 128 and the nearby Hersey
Commuter Rail station, enhancing the convenience of this
location.Don't let this opportunity pass you by – schedule your
showing today and discover the ease and serenity of suburban living
right here in Needham!
Unit Size
738 Ft²
Days on Market
-
Land Size
-
Price per sqft
$461
Property Type
Condo
Property Taxes
$235
HOA Dues
$329
Year Built
1950
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73226340)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 20, 2024 | Sold | ||
| Sold | |||
| Apr 22, 2024 | In contract | - | |
| In contract | |||
| Apr 19, 2024 | Listed by Gibson Sotheby's International Realty | $340,000 | |
| Listed by Gibson Sotheby's International Realty | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Interior Details
Level: First
Width: 8
Length: 9
Features: Flooring - Vinyl, Lighting - Overhead
Area: 72
Width: 7
Features: Flooring - Laminate, Lighting - Overhead
Length: 8
Level: First
Area: 56
Features: Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Level: First
Length: 15
Level: First
Area: 300
Features: Flooring - Laminate, Balcony - Exterior, Slider
Width: 20
Features: Walk-In Closet(s), Flooring - Laminate
Level: First
Length: 15
Width: 12
Area: 180
Features: No
Full Bathrooms: 1
Appliances: Range, Refrigerator
Laundry Features: In Basement
Rooms: 3
Basement: N
Parking Details
Parking Features: Deeded, Paved
Exterior Details
Has Property Attached
Entry Level: 3
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Elizabeth Condominiums
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: SRA
Parcel Number: M:200.0 B:0031 L:0019.0, 145572
Water Source: Public
Financial Details
Tax Assessed Value: $216,200
Tax Annual Amount: $2,819
Utilities Details
Utilities: for Electric Range
Cooling Type: Wall Unit(s)
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Laundry, Storage
Association Fee Frequency: Monthly
HOA Fee: $329
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Laundromat, Bike Path, Conservation Area, Highway Access, House of Worship, Private School, Public School, T-Station, University
Pets Allowed: No
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/02/2024
|
2 Bed
|
1 Bath
|
904 ft²
|
$459,900
2 Bed
1 Bath
904 ft²
|
-
-
|
Vilma Michienzi
RE/MAX Real Estate Center
| |
|
10/24/2024
|
1 Bed
|
1 Bath
|
733 ft²
|
$365,000
1 Bed
1 Bath
733 ft²
|
$355,000
-2.74%
01/27/2025
|
Igor Taksir
Team I.D. Realty
| |
|
08/08/2024
|
1 Bed
|
1 Bath
|
721 ft²
|
$349,900
1 Bed
1 Bath
721 ft²
|
$340,000
-2.83%
11/06/2024
|
Brian Willinsky
Tullish & Clancy
| |
|
04/29/2024
|
2 Bed
|
1 Bath
|
904 ft²
|
$379,900
2 Bed
1 Bath
904 ft²
|
$406,000
+6.87%
07/05/2024
|
Faina Snitkovsky
Core Real Estate
| |
|
04/19/2024
|
1 Bed
|
1 Bath
|
738 ft²
|
$340,000
1 Bed
1 Bath
738 ft²
|
$355,000
+4.41%
05/20/2024
|
Wilson Group
Keller Williams Realty
| |
|
04/13/2024
|
2 Bed
|
1 Bath
|
910 ft²
|
$489,900
2 Bed
1 Bath
910 ft²
|
$487,000
-0.59%
06/11/2024
|
Charlotte Liu
Keller Williams Realty
| |
|
10/19/2023
|
2 Bed
|
1 Bath
|
-
|
$439,000
2 Bed
1 Bath
|
-
-
|
Christopher Woodard
Keller Williams Coastal
| |
|
06/09/2023
|
1 Bed
|
1 Bath
|
734 ft²
|
$350,000
1 Bed
1 Bath
734 ft²
|
$355,000
+1.43%
07/06/2023
|
Daryl Cohan
Keller Williams Realty
| |
|
01/03/2023
|
2 Bed
|
1 Bath
|
904 ft²
|
$425,000
2 Bed
1 Bath
904 ft²
|
$399,000
-6.12%
02/22/2023
|
Deborah Cerra
William Raveis R.E. & Home Services
| |
|
03/18/2022
|
2 Bed
|
1 Bath
|
904 ft²
|
$389,900
2 Bed
1 Bath
904 ft²
|
$415,000
+6.44%
05/02/2022
|
Edna Feigenbaum
Centre Realty Group
| |
|
06/10/2020
|
2 Bed
|
1 Bath
|
904 ft²
|
$305,000
2 Bed
1 Bath
904 ft²
|
$313,000
+2.62%
07/27/2020
|
Eleanor Reilly
Coldwell Banker Realty - Needham
| |
|
06/26/2015
|
2 Bed
|
1 Bath
|
904 ft²
|
$239,000
2 Bed
1 Bath
904 ft²
|
$235,000
-1.67%
07/15/2015
|
Tish Kennedy Dolan
Louise Condon Realty
| |
|
08/08/2013
|
2 Bed
|
1 Bath
|
904 ft²
|
$259,900
2 Bed
1 Bath
904 ft²
|
$247,500
-4.77%
02/27/2014
|
Maura Carson
Louise Condon Realty
| |
|
03/26/2013
|
2 Bed
|
1 Bath
|
904 ft²
|
$279,900
2 Bed
1 Bath
904 ft²
|
$245,000
-12.47%
05/10/2013
|
Irene Ho
Move2Boston Group, LLC
| |
|
10/19/2012
|
1 Bed
|
1 Bath
|
725 ft²
|
$179,000
1 Bed
1 Bath
725 ft²
|
$179,000
11/20/2012
|
Jon Lynch
William Raveis R.E. & Home Services
| |
|
09/27/2012
|
1 Bed
|
1 Bath
|
725 ft²
|
$169,000
1 Bed
1 Bath
725 ft²
|
$169,000
12/07/2012
|
Ned Mahoney
Keller Williams Realty
| |
|
03/07/2012
|
1 Bed
|
1 Bath
|
733 ft²
|
$165,000
1 Bed
1 Bath
733 ft²
|
$160,000
-3.03%
04/24/2012
|
Igor Taksir
Team I.D. Realty
| |
|
06/12/2010
|
2 Bed
|
1 Bath
|
904 ft²
|
$249,000
2 Bed
1 Bath
904 ft²
|
-
-
|
Maura Carson
Louise Condon Realty
| |
|
05/17/2010
|
1 Bed
|
1 Bath
|
733 ft²
|
$175,000
1 Bed
1 Bath
733 ft²
|
$158,230
-9.58%
09/16/2010
|
David Cronin
Coldwell Banker Realty - Needham
| |
|
12/03/2009
|
1 Bed
|
1 Bath
|
721 ft²
|
$159,000
1 Bed
1 Bath
721 ft²
|
$147,000
-7.55%
05/27/2010
|
DAVID R SMITH
Virtual Properties Realty. Biz
| |
|
07/15/2007
|
1 Bed
|
1 Bath
|
725 ft²
|
$221,000
1 Bed
1 Bath
725 ft²
|
$180,000
-18.55%
07/18/2008
|
Kaye Karpovich
Keller Williams Elite
| |
|
10/17/2004
|
2 Bed
|
1 Bath
|
910 ft²
|
$269,900
2 Bed
1 Bath
910 ft²
|
$265,000
-1.82%
12/15/2004
|
Harriet Lieb
Realty Consultants
| |
|
05/18/2004
|
1 Bed
|
1 Bath
|
520 ft²
|
$239,000
1 Bed
1 Bath
520 ft²
|
$235,000
-1.67%
06/27/2004
|
Cliff London
RE/MAX Home Team
| |
|
03/07/2004
|
2 Bed
|
1 Bath
|
904 ft²
|
$269,000
2 Bed
1 Bath
904 ft²
|
$264,000
-1.86%
05/07/2004
|
Pamela Condon
Louise Condon Realty
| |
|
09/11/2002
|
1 Bed
|
1 Bath
|
725 ft²
|
$210,000
1 Bed
1 Bath
725 ft²
|
$194,000
-7.62%
11/15/2002
|
Sally Cleveland
Louise Condon Realty
| |
|
06/01/2002
|
2 Bed
|
1 Bath
|
904 ft²
|
$239,900
2 Bed
1 Bath
904 ft²
|
$226,000
-5.79%
07/31/2002
|
Cliff London
RE/MAX Home Team
| |
|
12/13/2001
|
2 Bed
|
1 Bath
|
1000 ft²
|
$244,900
2 Bed
1 Bath
1000 ft²
|
$234,000
-4.45%
03/28/2002
|
Dana Panepinto
Federico Properties
| |
|
12/07/2001
|
2 Bed
|
1 Bath
|
904 ft²
|
$259,000
2 Bed
1 Bath
904 ft²
|
$251,800
-2.78%
03/25/2002
|
Alan Ginsberg
Donalan Group Realty, Inc.
| |
|
09/17/2001
|
1 Bed
|
1 Bath
|
738 ft²
|
$175,000
1 Bed
1 Bath
738 ft²
|
$165,000
-5.71%
11/02/2001
|
Paul Carey
Coldwell Banker Realty - Needham
| |
|
04/04/2001
|
2 Bed
|
1 Bath
|
904 ft²
|
$210,000
2 Bed
1 Bath
904 ft²
|
$195,000
-7.14%
05/23/2001
|
Frances Haddad
| |
|
06/07/1996
|
1 Bed
|
1 Bath
|
725 ft²
|
$92,000
1 Bed
1 Bath
725 ft²
|
$86,000
-6.52%
09/27/1996
|
Lois Chisholm Marks
Louise Condon Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017