$487,000
●
Condo -
Off Market
31 Hamlin #A33
Needham, MA 02492
2 Beds
1 Bath
910 Ft²
$3,179
Est. Monthly
$422
HOA / Fees
4.97%
Cap Rate
About This Property
MOVE RIGHT IN- Gorgeous, light filled corner unit, tastefully and
fully renovated, an open floor plan with a 9' slider opening onto a
spacious 15' balcony, new bathroom, new recessed lighting, new AC,
new plumbing, new bamboo flooring and two spacious bedrooms with
large closets and windows and a completely new kitchen, with all
new appliances, spectacular lighting, a granite countertop and bar
to seat 4.... designed for entertaining. Extra storage, clubroom and
laundry room are located in the building, and a Deeded parking
space, is conveniently located across from the front door with
guest parking available. An opportunity to live in Needham!
Location couldn't be better! Just minutes to I-95, MA Pike/I-90,
commuter rail and downtown Needham with all its wonderful
restaurants and shops. Scheduled Appointments Only.
Unit Size
910 Ft²
Days on Market
-
Land Size
-
Price per sqft
$538
Property Type
Condo
Property Taxes
$351
HOA Dues
$422
Year Built
1950
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73223498)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 11, 2024 | Sold | ||
| Sold | |||
| Apr 13, 2024 | Listed by Juliani Realty | $489,900 | |
| Listed by Juliani Realty | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Interior Details
Level: Main, First
Width: 10.5
Length: 11
Features: Flooring - Wood, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances
Area: 115.5
Area: 40.041666
Features: Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Recessed Lighting, Remodeled, Lighting - Overhead
Length: 7.75
Level: First
Width: 5.166666
Level: Main, First
Features: Flooring - Hardwood, Recessed Lighting
Width: 10.5
Length: 11
Area: 115.5
Width: 8.916666
Features: Flooring - Wood, Open Floorplan, Recessed Lighting, Remodeled
Length: 11
Level: First
Area: 98.083333
Length: 12.166666
Level: First
Area: 233.194444
Features: Closet, Flooring - Wood, Balcony - Exterior, Cable Hookup, Open Floorplan, Recessed Lighting, Remodeled, Slider
Width: 19.166666
Features: Flooring - Hardwood, Recessed Lighting
Level: Main, First
Length: 11.833333
Width: 15.666666
Area: 185.388888
Full Bathrooms: 1
Appliances: Disposal, Microwave, ENERGY STAR Qualified Refrigerator, ENERGY STAR Qualified Dishwasher, Range, Plumbed For Ice Maker
Flooring Type: Tile, Bamboo
Laundry Features: Common Area, In Building
Rooms: 5
Basement: N
Parking Details
Parking Features: Deeded, Guest, Paved
Exterior Details
Has Property Attached
Entry Level: 3
Year Built Source: Public Records
Year Built Details: Renovated Since
PropertySubType: Condominium
Building Name: Elizabeth Condominiums
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick, Stone
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Res
Parcel Number: 5163049
Water Source: Public
Financial Details
Tax Assessed Value: $336,700
Tax Annual Amount: $4,215
Utilities Details
Utilities: for Electric Range, for Electric Oven, Icemaker Connection
Cooling Type: Wall Unit(s), Dual, Unit Control
Heating Type: Electric Baseboard, Electric, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Hot Water, Laundry, Clubroom, Storage
Association Fee Frequency: Monthly
HOA Fee: $422
Community Features: Public Transportation, Shopping, Golf, Medical Facility, Highway Access, House of Worship, Private School, Public School, T-Station
Pets Allowed: No
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/02/2024
|
2 Bed
|
1 Bath
|
904 ft²
|
$459,900
2 Bed
1 Bath
904 ft²
|
-
-
|
Vilma Michienzi
RE/MAX Real Estate Center
| |
|
10/24/2024
|
1 Bed
|
1 Bath
|
733 ft²
|
$365,000
1 Bed
1 Bath
733 ft²
|
$355,000
-2.74%
01/27/2025
|
Igor Taksir
Team I.D. Realty
| |
|
08/08/2024
|
1 Bed
|
1 Bath
|
721 ft²
|
$349,900
1 Bed
1 Bath
721 ft²
|
$340,000
-2.83%
11/06/2024
|
Brian Willinsky
Tullish & Clancy
| |
|
04/29/2024
|
2 Bed
|
1 Bath
|
904 ft²
|
$379,900
2 Bed
1 Bath
904 ft²
|
$406,000
+6.87%
07/05/2024
|
Faina Snitkovsky
Core Real Estate
| |
|
04/19/2024
|
1 Bed
|
1 Bath
|
738 ft²
|
$340,000
1 Bed
1 Bath
738 ft²
|
$355,000
+4.41%
05/20/2024
|
Wilson Group
Keller Williams Realty
| |
|
04/13/2024
|
2 Bed
|
1 Bath
|
910 ft²
|
$489,900
2 Bed
1 Bath
910 ft²
|
$487,000
-0.59%
06/11/2024
|
Charlotte Liu
Keller Williams Realty
| |
|
10/19/2023
|
2 Bed
|
1 Bath
|
-
|
$439,000
2 Bed
1 Bath
|
-
-
|
Christopher Woodard
Keller Williams Coastal
| |
|
06/09/2023
|
1 Bed
|
1 Bath
|
734 ft²
|
$350,000
1 Bed
1 Bath
734 ft²
|
$355,000
+1.43%
07/06/2023
|
Daryl Cohan
Keller Williams Realty
| |
|
01/03/2023
|
2 Bed
|
1 Bath
|
904 ft²
|
$425,000
2 Bed
1 Bath
904 ft²
|
$399,000
-6.12%
02/22/2023
|
Deborah Cerra
William Raveis R.E. & Home Services
| |
|
03/18/2022
|
2 Bed
|
1 Bath
|
904 ft²
|
$389,900
2 Bed
1 Bath
904 ft²
|
$415,000
+6.44%
05/02/2022
|
Edna Feigenbaum
Centre Realty Group
| |
|
06/10/2020
|
2 Bed
|
1 Bath
|
904 ft²
|
$305,000
2 Bed
1 Bath
904 ft²
|
$313,000
+2.62%
07/27/2020
|
Eleanor Reilly
Coldwell Banker Realty - Needham
| |
|
06/26/2015
|
2 Bed
|
1 Bath
|
904 ft²
|
$239,000
2 Bed
1 Bath
904 ft²
|
$235,000
-1.67%
07/15/2015
|
Tish Kennedy Dolan
Louise Condon Realty
| |
|
08/08/2013
|
2 Bed
|
1 Bath
|
904 ft²
|
$259,900
2 Bed
1 Bath
904 ft²
|
$247,500
-4.77%
02/27/2014
|
Maura Carson
Louise Condon Realty
| |
|
03/26/2013
|
2 Bed
|
1 Bath
|
904 ft²
|
$279,900
2 Bed
1 Bath
904 ft²
|
$245,000
-12.47%
05/10/2013
|
Irene Ho
Move2Boston Group, LLC
| |
|
10/19/2012
|
1 Bed
|
1 Bath
|
725 ft²
|
$179,000
1 Bed
1 Bath
725 ft²
|
$179,000
11/20/2012
|
Jon Lynch
William Raveis R.E. & Home Services
| |
|
09/27/2012
|
1 Bed
|
1 Bath
|
725 ft²
|
$169,000
1 Bed
1 Bath
725 ft²
|
$169,000
12/07/2012
|
Ned Mahoney
Keller Williams Realty
| |
|
03/07/2012
|
1 Bed
|
1 Bath
|
733 ft²
|
$165,000
1 Bed
1 Bath
733 ft²
|
$160,000
-3.03%
04/24/2012
|
Igor Taksir
Team I.D. Realty
| |
|
06/12/2010
|
2 Bed
|
1 Bath
|
904 ft²
|
$249,000
2 Bed
1 Bath
904 ft²
|
-
-
|
Maura Carson
Louise Condon Realty
| |
|
05/17/2010
|
1 Bed
|
1 Bath
|
733 ft²
|
$175,000
1 Bed
1 Bath
733 ft²
|
$158,230
-9.58%
09/16/2010
|
David Cronin
Coldwell Banker Realty - Needham
| |
|
12/03/2009
|
1 Bed
|
1 Bath
|
721 ft²
|
$159,000
1 Bed
1 Bath
721 ft²
|
$147,000
-7.55%
05/27/2010
|
DAVID R SMITH
Virtual Properties Realty. Biz
| |
|
07/15/2007
|
1 Bed
|
1 Bath
|
725 ft²
|
$221,000
1 Bed
1 Bath
725 ft²
|
$180,000
-18.55%
07/18/2008
|
Kaye Karpovich
Keller Williams Elite
| |
|
10/17/2004
|
2 Bed
|
1 Bath
|
910 ft²
|
$269,900
2 Bed
1 Bath
910 ft²
|
$265,000
-1.82%
12/15/2004
|
Harriet Lieb
Realty Consultants
| |
|
05/18/2004
|
1 Bed
|
1 Bath
|
520 ft²
|
$239,000
1 Bed
1 Bath
520 ft²
|
$235,000
-1.67%
06/27/2004
|
Cliff London
RE/MAX Home Team
| |
|
03/07/2004
|
2 Bed
|
1 Bath
|
904 ft²
|
$269,000
2 Bed
1 Bath
904 ft²
|
$264,000
-1.86%
05/07/2004
|
Pamela Condon
Louise Condon Realty
| |
|
09/11/2002
|
1 Bed
|
1 Bath
|
725 ft²
|
$210,000
1 Bed
1 Bath
725 ft²
|
$194,000
-7.62%
11/15/2002
|
Sally Cleveland
Louise Condon Realty
| |
|
06/01/2002
|
2 Bed
|
1 Bath
|
904 ft²
|
$239,900
2 Bed
1 Bath
904 ft²
|
$226,000
-5.79%
07/31/2002
|
Cliff London
RE/MAX Home Team
| |
|
12/13/2001
|
2 Bed
|
1 Bath
|
1000 ft²
|
$244,900
2 Bed
1 Bath
1000 ft²
|
$234,000
-4.45%
03/28/2002
|
Dana Panepinto
Federico Properties
| |
|
12/07/2001
|
2 Bed
|
1 Bath
|
904 ft²
|
$259,000
2 Bed
1 Bath
904 ft²
|
$251,800
-2.78%
03/25/2002
|
Alan Ginsberg
Donalan Group Realty, Inc.
| |
|
09/17/2001
|
1 Bed
|
1 Bath
|
738 ft²
|
$175,000
1 Bed
1 Bath
738 ft²
|
$165,000
-5.71%
11/02/2001
|
Paul Carey
Coldwell Banker Realty - Needham
| |
|
04/04/2001
|
2 Bed
|
1 Bath
|
904 ft²
|
$210,000
2 Bed
1 Bath
904 ft²
|
$195,000
-7.14%
05/23/2001
|
Frances Haddad
| |
|
06/07/1996
|
1 Bed
|
1 Bath
|
725 ft²
|
$92,000
1 Bed
1 Bath
725 ft²
|
$86,000
-6.52%
09/27/1996
|
Lois Chisholm Marks
Louise Condon Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017