31 Hamlin Ln #B24
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 19, 2026 | In contract | - | |
| In contract | |||
| Jul 6, 2026 | Listed by Centre Realty Group | $430,000 | |
| Listed by Centre Realty Group | |||
| |||
|
Welcome to this beautifully updated 2-bedroom Condominium at the sought-after Elizabeth Condominiums, offering the perfect combination of comfort, convenience, and value in one of Needham's most desirable locations. This second-floor corner unit features approximately 904 square feet of thoughtfully designed living space with an open-concept layout, hardwood-style flooring, and abundant natural light throughout. The spacious Living Room opens to a private Balcony overlooking a peaceful, tree-lined setting—ideal for relaxing or entertaining. The renovated Kitchen offers granite countertops, a breakfast bar, updated cabinetry, and modern appliances, seamlessly connecting to the dining area for easy everyday living. Two generously sized bedrooms provide Large Closet Space. Additional renovations include he updated Full Bath featuring stylish finishes, a contemporary vanity & Stall Shower. Lower Level Free Laundry. One Storage Bin. One Deeded Parking Space.
| |||
| May 2, 2022 | Sold | ||
| Sold | |||
| Mar 18, 2022 | Listed by Centre Realty Group | $389,900 | |
| Listed by Centre Realty Group | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/02/2024
|
2 Bed
|
1 Bath
|
904 ft²
|
$459,900
2 Bed
1 Bath
904 ft²
|
-
-
|
Vilma Michienzi
RE/MAX Real Estate Center
| |
|
10/24/2024
|
1 Bed
|
1 Bath
|
733 ft²
|
$365,000
1 Bed
1 Bath
733 ft²
|
$355,000
-2.74%
01/27/2025
|
Igor Taksir
Team I.D. Realty
| |
|
08/08/2024
|
1 Bed
|
1 Bath
|
721 ft²
|
$349,900
1 Bed
1 Bath
721 ft²
|
$340,000
-2.83%
11/06/2024
|
Brian Willinsky
Tullish & Clancy
| |
|
04/29/2024
|
2 Bed
|
1 Bath
|
904 ft²
|
$379,900
2 Bed
1 Bath
904 ft²
|
$406,000
+6.87%
07/05/2024
|
Faina Snitkovsky
Core Real Estate
| |
|
04/19/2024
|
1 Bed
|
1 Bath
|
738 ft²
|
$340,000
1 Bed
1 Bath
738 ft²
|
$355,000
+4.41%
05/20/2024
|
Wilson Group
Keller Williams Realty
| |
|
04/13/2024
|
2 Bed
|
1 Bath
|
910 ft²
|
$489,900
2 Bed
1 Bath
910 ft²
|
$487,000
-0.59%
06/11/2024
|
Charlotte Liu
Keller Williams Realty
| |
|
10/19/2023
|
2 Bed
|
1 Bath
|
-
|
$439,000
2 Bed
1 Bath
|
-
-
|
Christopher Woodard
Keller Williams Coastal
| |
|
06/09/2023
|
1 Bed
|
1 Bath
|
734 ft²
|
$350,000
1 Bed
1 Bath
734 ft²
|
$355,000
+1.43%
07/06/2023
|
Daryl Cohan
Keller Williams Realty
| |
|
01/03/2023
|
2 Bed
|
1 Bath
|
904 ft²
|
$425,000
2 Bed
1 Bath
904 ft²
|
$399,000
-6.12%
02/22/2023
|
Deborah Cerra
William Raveis R.E. & Home Services
| |
|
03/18/2022
|
2 Bed
|
1 Bath
|
904 ft²
|
$389,900
2 Bed
1 Bath
904 ft²
|
$415,000
+6.44%
05/02/2022
|
Edna Feigenbaum
Centre Realty Group
| |
|
06/10/2020
|
2 Bed
|
1 Bath
|
904 ft²
|
$305,000
2 Bed
1 Bath
904 ft²
|
$313,000
+2.62%
07/27/2020
|
Eleanor Reilly
Coldwell Banker Realty - Needham
| |
|
06/26/2015
|
2 Bed
|
1 Bath
|
904 ft²
|
$239,000
2 Bed
1 Bath
904 ft²
|
$235,000
-1.67%
07/15/2015
|
Tish Kennedy Dolan
Louise Condon Realty
| |
|
08/08/2013
|
2 Bed
|
1 Bath
|
904 ft²
|
$259,900
2 Bed
1 Bath
904 ft²
|
$247,500
-4.77%
02/27/2014
|
Maura Carson
Louise Condon Realty
| |
|
03/26/2013
|
2 Bed
|
1 Bath
|
904 ft²
|
$279,900
2 Bed
1 Bath
904 ft²
|
$245,000
-12.47%
05/10/2013
|
Irene Ho
Move2Boston Group, LLC
| |
|
10/19/2012
|
1 Bed
|
1 Bath
|
725 ft²
|
$179,000
1 Bed
1 Bath
725 ft²
|
$179,000
11/20/2012
|
Jon Lynch
William Raveis R.E. & Home Services
| |
|
09/27/2012
|
1 Bed
|
1 Bath
|
725 ft²
|
$169,000
1 Bed
1 Bath
725 ft²
|
$169,000
12/07/2012
|
Ned Mahoney
Keller Williams Realty
| |
|
03/07/2012
|
1 Bed
|
1 Bath
|
733 ft²
|
$165,000
1 Bed
1 Bath
733 ft²
|
$160,000
-3.03%
04/24/2012
|
Igor Taksir
Team I.D. Realty
| |
|
06/12/2010
|
2 Bed
|
1 Bath
|
904 ft²
|
$249,000
2 Bed
1 Bath
904 ft²
|
-
-
|
Maura Carson
Louise Condon Realty
| |
|
05/17/2010
|
1 Bed
|
1 Bath
|
733 ft²
|
$175,000
1 Bed
1 Bath
733 ft²
|
$158,230
-9.58%
09/16/2010
|
David Cronin
Coldwell Banker Realty - Needham
| |
|
12/03/2009
|
1 Bed
|
1 Bath
|
721 ft²
|
$159,000
1 Bed
1 Bath
721 ft²
|
$147,000
-7.55%
05/27/2010
|
DAVID R SMITH
Virtual Properties Realty. Biz
| |
|
07/15/2007
|
1 Bed
|
1 Bath
|
725 ft²
|
$221,000
1 Bed
1 Bath
725 ft²
|
$180,000
-18.55%
07/18/2008
|
Kaye Karpovich
Keller Williams Elite
| |
|
10/17/2004
|
2 Bed
|
1 Bath
|
910 ft²
|
$269,900
2 Bed
1 Bath
910 ft²
|
$265,000
-1.82%
12/15/2004
|
Harriet Lieb
Realty Consultants
| |
|
05/18/2004
|
1 Bed
|
1 Bath
|
520 ft²
|
$239,000
1 Bed
1 Bath
520 ft²
|
$235,000
-1.67%
06/27/2004
|
Cliff London
RE/MAX Home Team
| |
|
03/07/2004
|
2 Bed
|
1 Bath
|
904 ft²
|
$269,000
2 Bed
1 Bath
904 ft²
|
$264,000
-1.86%
05/07/2004
|
Pamela Condon
Louise Condon Realty
| |
|
09/11/2002
|
1 Bed
|
1 Bath
|
725 ft²
|
$210,000
1 Bed
1 Bath
725 ft²
|
$194,000
-7.62%
11/15/2002
|
Sally Cleveland
Louise Condon Realty
| |
|
06/01/2002
|
2 Bed
|
1 Bath
|
904 ft²
|
$239,900
2 Bed
1 Bath
904 ft²
|
$226,000
-5.79%
07/31/2002
|
Cliff London
RE/MAX Home Team
| |
|
12/13/2001
|
2 Bed
|
1 Bath
|
1000 ft²
|
$244,900
2 Bed
1 Bath
1000 ft²
|
$234,000
-4.45%
03/28/2002
|
Dana Panepinto
Federico Properties
| |
|
12/07/2001
|
2 Bed
|
1 Bath
|
904 ft²
|
$259,000
2 Bed
1 Bath
904 ft²
|
$251,800
-2.78%
03/25/2002
|
Alan Ginsberg
Donalan Group Realty, Inc.
| |
|
09/17/2001
|
1 Bed
|
1 Bath
|
738 ft²
|
$175,000
1 Bed
1 Bath
738 ft²
|
$165,000
-5.71%
11/02/2001
|
Paul Carey
Coldwell Banker Realty - Needham
| |
|
04/04/2001
|
2 Bed
|
1 Bath
|
904 ft²
|
$210,000
2 Bed
1 Bath
904 ft²
|
$195,000
-7.14%
05/23/2001
|
Frances Haddad
| |
|
06/07/1996
|
1 Bed
|
1 Bath
|
725 ft²
|
$92,000
1 Bed
1 Bath
725 ft²
|
$86,000
-6.52%
09/27/1996
|
Lois Chisholm Marks
Louise Condon Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017