$406,000
●
Condo -
Off Market
31 Hamlin Ln #B22
Needham, MA 02492
2 Beds
1 Bath
904 Ft²
$2,637
Est. Monthly
$428
HOA / Fees
6.47%
Cap Rate
About This Property
Welcome to Elizabeth Condominium! This 2nd floor corner unit
2-bedroom, 1-bath retreat offers a sun-soaked open layout with
sliding doors and natural light that seamlessly merge indoor and
outdoor living, this residence offers an expansive open space
perfect for entertaining or relaxation. Enjoy the elegance of
granite countertops and the convenience of newer appliances in the
kitchen with the bar area. Additional perks include storage in the
basement, along with on-site laundry facilities. Nestled in a
professionally managed building. Experience comfort and style and
easy access to the Train and Highway. No pets allowed. Unit has a
tenant with lease ends on 8/31/24. Parking #11
Unit Size
904 Ft²
Days on Market
-
Land Size
-
Price per sqft
$420
Property Type
Condo
Property Taxes
$343
HOA Dues
$428
Year Built
1950
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #73229961)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 5, 2024 | Sold | ||
| Sold | |||
| Apr 29, 2024 | Listed by Core Real Estate | $379,900 | |
| Listed by Core Real Estate | |||
| | |||
|
Welcome to Elizabeth Condominium! This 2nd floor corner unit 2-bedroom, 1-bath retreat offers a sun-soaked open layout with sliding doors and natural light that seamlessly merge indoor and outdoor living, this residence offers an expansive open space perfect for entertaining or relaxation. Enjoy the elegance of granite countertops and the convenience of newer appliances in the kitchen with the bar area. Additional perks include storage in the basement, along with on-site laundry facilities. Nestled in a professionally managed building. Experience comfort and style and easy access to the Train and Highway. No pets allowed. Unit has a tenant with lease ends on 8/31/24. Parking #11
| |||
| May 10, 2013 | Sold | ||
| Sold | |||
| Mar 26, 2013 | Listed by Core Real Estate | $279,900 | |
| Listed by Core Real Estate | |||
| | |||
|
Beautiful 5RM/ 2BR with open layout& spacious rooms.Sunfilled living room with sliders that lead to a private balcony, designer kitchen with granite breakfast bar and cherry cabinets, modern tiled bath, pergo flooring & nice w/w carpeting,1 deeded parking space#11. 1 rented spot for $20 a month. Recent renovations in complex including 2009 new roof, 2012 exterior & interior works & new carpeting in common areas, shows well. Desirable Broadmeadow School district.Walking distance to Commuter Rail.
| |||
Property Highlights
Parking Available
Garage
Air Conditioning
Interior Details
Full Bathrooms: 1
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 904
Year Built Source: Public Records
Year Built: 1968
Building Name: Elizabeth Condominiums
Building Area Total: 904
Building Area Units: Square Feet
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $315,700
Tax Annual Amount: $4,117
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Laundry, Storage
HOA Fee: $428
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/02/2024
|
2 Bed
|
1 Bath
|
904 ft²
|
$459,900
2 Bed
1 Bath
904 ft²
|
-
-
|
Vilma Michienzi
RE/MAX Real Estate Center
| |
|
10/24/2024
|
1 Bed
|
1 Bath
|
733 ft²
|
$365,000
1 Bed
1 Bath
733 ft²
|
$355,000
-2.74%
01/27/2025
|
Igor Taksir
Team I.D. Realty
| |
|
08/08/2024
|
1 Bed
|
1 Bath
|
721 ft²
|
$349,900
1 Bed
1 Bath
721 ft²
|
$340,000
-2.83%
11/06/2024
|
Brian Willinsky
Tullish & Clancy
| |
|
04/29/2024
|
2 Bed
|
1 Bath
|
904 ft²
|
$379,900
2 Bed
1 Bath
904 ft²
|
$406,000
+6.87%
07/05/2024
|
Faina Snitkovsky
Core Real Estate
| |
|
04/19/2024
|
1 Bed
|
1 Bath
|
738 ft²
|
$340,000
1 Bed
1 Bath
738 ft²
|
$355,000
+4.41%
05/20/2024
|
Wilson Group
Keller Williams Realty
| |
|
04/13/2024
|
2 Bed
|
1 Bath
|
910 ft²
|
$489,900
2 Bed
1 Bath
910 ft²
|
$487,000
-0.59%
06/11/2024
|
Charlotte Liu
Keller Williams Realty
| |
|
10/19/2023
|
2 Bed
|
1 Bath
|
-
|
$439,000
2 Bed
1 Bath
|
-
-
|
Christopher Woodard
Keller Williams Coastal
| |
|
06/09/2023
|
1 Bed
|
1 Bath
|
734 ft²
|
$350,000
1 Bed
1 Bath
734 ft²
|
$355,000
+1.43%
07/06/2023
|
Daryl Cohan
Keller Williams Realty
| |
|
01/03/2023
|
2 Bed
|
1 Bath
|
904 ft²
|
$425,000
2 Bed
1 Bath
904 ft²
|
$399,000
-6.12%
02/22/2023
|
Deborah Cerra
William Raveis R.E. & Home Services
| |
|
03/18/2022
|
2 Bed
|
1 Bath
|
904 ft²
|
$389,900
2 Bed
1 Bath
904 ft²
|
$415,000
+6.44%
05/02/2022
|
Edna Feigenbaum
Centre Realty Group
| |
|
06/10/2020
|
2 Bed
|
1 Bath
|
904 ft²
|
$305,000
2 Bed
1 Bath
904 ft²
|
$313,000
+2.62%
07/27/2020
|
Eleanor Reilly
Coldwell Banker Realty - Needham
| |
|
06/26/2015
|
2 Bed
|
1 Bath
|
904 ft²
|
$239,000
2 Bed
1 Bath
904 ft²
|
$235,000
-1.67%
07/15/2015
|
Tish Kennedy Dolan
Louise Condon Realty
| |
|
08/08/2013
|
2 Bed
|
1 Bath
|
904 ft²
|
$259,900
2 Bed
1 Bath
904 ft²
|
$247,500
-4.77%
02/27/2014
|
Maura Carson
Louise Condon Realty
| |
|
03/26/2013
|
2 Bed
|
1 Bath
|
904 ft²
|
$279,900
2 Bed
1 Bath
904 ft²
|
$245,000
-12.47%
05/10/2013
|
Irene Ho
Move2Boston Group, LLC
| |
|
10/19/2012
|
1 Bed
|
1 Bath
|
725 ft²
|
$179,000
1 Bed
1 Bath
725 ft²
|
$179,000
11/20/2012
|
Jon Lynch
William Raveis R.E. & Home Services
| |
|
09/27/2012
|
1 Bed
|
1 Bath
|
725 ft²
|
$169,000
1 Bed
1 Bath
725 ft²
|
$169,000
12/07/2012
|
Ned Mahoney
Keller Williams Realty
| |
|
03/07/2012
|
1 Bed
|
1 Bath
|
733 ft²
|
$165,000
1 Bed
1 Bath
733 ft²
|
$160,000
-3.03%
04/24/2012
|
Igor Taksir
Team I.D. Realty
| |
|
06/12/2010
|
2 Bed
|
1 Bath
|
904 ft²
|
$249,000
2 Bed
1 Bath
904 ft²
|
-
-
|
Maura Carson
Louise Condon Realty
| |
|
05/17/2010
|
1 Bed
|
1 Bath
|
733 ft²
|
$175,000
1 Bed
1 Bath
733 ft²
|
$158,230
-9.58%
09/16/2010
|
David Cronin
Coldwell Banker Realty - Needham
| |
|
12/03/2009
|
1 Bed
|
1 Bath
|
721 ft²
|
$159,000
1 Bed
1 Bath
721 ft²
|
$147,000
-7.55%
05/27/2010
|
DAVID R SMITH
Virtual Properties Realty. Biz
| |
|
07/15/2007
|
1 Bed
|
1 Bath
|
725 ft²
|
$221,000
1 Bed
1 Bath
725 ft²
|
$180,000
-18.55%
07/18/2008
|
Kaye Karpovich
Keller Williams Elite
| |
|
10/17/2004
|
2 Bed
|
1 Bath
|
910 ft²
|
$269,900
2 Bed
1 Bath
910 ft²
|
$265,000
-1.82%
12/15/2004
|
Harriet Lieb
Realty Consultants
| |
|
05/18/2004
|
1 Bed
|
1 Bath
|
520 ft²
|
$239,000
1 Bed
1 Bath
520 ft²
|
$235,000
-1.67%
06/27/2004
|
Cliff London
RE/MAX Home Team
| |
|
03/07/2004
|
2 Bed
|
1 Bath
|
904 ft²
|
$269,000
2 Bed
1 Bath
904 ft²
|
$264,000
-1.86%
05/07/2004
|
Pamela Condon
Louise Condon Realty
| |
|
09/11/2002
|
1 Bed
|
1 Bath
|
725 ft²
|
$210,000
1 Bed
1 Bath
725 ft²
|
$194,000
-7.62%
11/15/2002
|
Sally Cleveland
Louise Condon Realty
| |
|
06/01/2002
|
2 Bed
|
1 Bath
|
904 ft²
|
$239,900
2 Bed
1 Bath
904 ft²
|
$226,000
-5.79%
07/31/2002
|
Cliff London
RE/MAX Home Team
| |
|
12/13/2001
|
2 Bed
|
1 Bath
|
1000 ft²
|
$244,900
2 Bed
1 Bath
1000 ft²
|
$234,000
-4.45%
03/28/2002
|
Dana Panepinto
Federico Properties
| |
|
12/07/2001
|
2 Bed
|
1 Bath
|
904 ft²
|
$259,000
2 Bed
1 Bath
904 ft²
|
$251,800
-2.78%
03/25/2002
|
Alan Ginsberg
Donalan Group Realty, Inc.
| |
|
09/17/2001
|
1 Bed
|
1 Bath
|
738 ft²
|
$175,000
1 Bed
1 Bath
738 ft²
|
$165,000
-5.71%
11/02/2001
|
Paul Carey
Coldwell Banker Realty - Needham
| |
|
04/04/2001
|
2 Bed
|
1 Bath
|
904 ft²
|
$210,000
2 Bed
1 Bath
904 ft²
|
$195,000
-7.14%
05/23/2001
|
Frances Haddad
| |
|
06/07/1996
|
1 Bed
|
1 Bath
|
725 ft²
|
$92,000
1 Bed
1 Bath
725 ft²
|
$86,000
-6.52%
09/27/1996
|
Lois Chisholm Marks
Louise Condon Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017