1
Map
$220,000
●
Condo -
Off Market
3 Odonnell Sq #1
Boston, MA 02122
2 Beds
1 Bath
1,000 Ft²
$432,253
RealtyHop Estimate
88.76%
Since Apr 1, 2007
MA-Boston
Primary Model
About This Property
Newly renovated 2 bedroom unit in great Neponset location. Walk to
John Paul park, beach, market or transportation. Beautiful kitchen
with stainless steel appl, granite/traventine floors & whirlpool
marble bath. The unit is sunny and features fir floors, nice sized
bedrooms w/2 closets in master (one is a walkin). Systems are
updated, new rubber roof, new rear porches, & huge backyard. Priced
to sell & easy to show!
Unit Size
1,000 Ft²
Days on Market
-
Land Size
-
Price per sqft
$229
Property Type
Condo
Property Taxes
$8,333,333
HOA Dues
$175
Year Built
1905
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #70500173)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 19, 2017 | Sold | ||
| Sold | |||
| May 31, 2017 | Listed by DJB Realty Corporation | $350,000 | |
| Listed by DJB Realty Corporation | |||
| | |||
|
Rare offering at this price for 2 bedroom condo in the heart of the Neponset. All appliances are staying in this freshly painted home that is very close to a grocery store, the highway and Adams Village. This home was completely renovated in 2006 and the owner has kept it looking new. There is a good sized, common yard space just in time for the summer. Open houses this weekend on Saturday from 11:30-1:00 and Sunday from 12:00-1:30.
| |||
| Mar 1, 2007 | Sold | ||
| Sold | |||
| Dec 14, 2006 | Listed | $229,000 | |
| Listed | |||
Property Highlights
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Wood, Other
Laundry Features: In Basement
Rooms: 5
Basement: Y
Exterior Details
Square Footage: 1000
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1905
Building Area Total: 1000
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch
Lot Size Units: Acres
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $99,999,999
Tax Annual Amount: $99,999,999
Utilities Details
Cooling Type: None
Heating Type: Steam, Natural Gas
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance
HOA Fee: $175
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/31/2017
|
2 Bed
|
1 Bath
|
890 ft²
|
$350,000
2 Bed
1 Bath
890 ft²
|
$385,000
+10.00%
07/19/2017
|
Domenico Barbuto
DJB Realty Corporation
| |
|
10/08/2007
|
2 Bed
|
1 Bath
|
1137 ft²
|
$219,000
2 Bed
1 Bath
1137 ft²
|
$217,500
-0.68%
12/28/2007
|
Marlea and Doreen
Village Realty HM, LLC
| |
|
12/14/2006
|
2 Bed
|
1 Bath
|
1000 ft²
|
$229,000
2 Bed
1 Bath
1000 ft²
|
$220,000
-3.93%
03/01/2007
|
Rudy Crichlow
Rudy & Associates REALTORS®
| |
|
10/22/2006
|
2 Bed
|
1 Bath
|
1100 ft²
|
$239,000
2 Bed
1 Bath
1100 ft²
|
$235,000
-1.67%
11/28/2006
|
Wayne Roberts
Rob 3 Realty, LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017