280 Beacon St #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 1, 2023 | Sold | ||
| Sold | |||
| Jan 29, 2023 | In contract | - | |
| In contract | |||
| Dec 20, 2022 | Relisted | $1,399,000 | |
| Relisted | |||
| Dec 7, 2022 | In contract | - | |
| In contract | |||
| Nov 28, 2022 | Listed by Campion & Company Fine Homes Real Estate | $1,399,000 | |
| Listed by Campion & Company Fine Homes Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/02/2026
|
2 Bed
|
2 Bath
|
1312 ft²
|
$1,545,000
2 Bed
2 Bath
1312 ft²
|
$1,545,000
08/06/2026
|
Eric Hersum
Back Bay Properties Corp.
| |
|
02/28/2026
|
2 Bed
|
2 Bath
|
1286 ft²
|
$1,595,000
2 Bed
2 Bath
1286 ft²
|
$1,525,000
-4.39%
05/06/2026
|
Barbara Wales
Conway - Wareham
| |
|
10/06/2025
|
1 Bed
|
1 Bath
|
685 ft²
|
$699,000
1 Bed
1 Bath
685 ft²
|
$675,000
-3.43%
01/30/2026
|
Beth Dickerson
Gibson Sotheby's International Realty
| |
|
04/27/2025
|
1 Bed
|
1 Bath
|
765 ft²
|
$899,000
1 Bed
1 Bath
765 ft²
|
$880,000
-2.11%
07/01/2025
|
Sprogis Neale Doherty Team
Sprogis & Neale Real Estate
| |
|
04/16/2025
|
1 Bed
|
1 Bath
|
685 ft²
|
$699,000
1 Bed
1 Bath
685 ft²
|
-
-
|
Hans Nagrath
Compass
| |
|
04/15/2025
|
2 Bed
|
2 Bath
|
1286 ft²
|
$1,890,000
2 Bed
2 Bath
1286 ft²
|
-
-
|
Barbara Wales
Conway - Wareham
| |
|
09/04/2024
|
1 Bed
|
1 Bath
|
685 ft²
|
$699,900
1 Bed
1 Bath
685 ft²
|
-
-
|
Hans Nagrath
Compass
| |
|
03/14/2024
| |
2 Bed
|
2 Bath
|
1286 ft²
|
$1,890,000
2 Bed
2 Bath
1286 ft²
|
-
-
|
Barbara Wales
Conway - Wareham
|
|
03/14/2024
|
1 Bed
|
1 Bath
|
-
|
$749,900
1 Bed
1 Bath
|
-
-
|
Hans Nagrath
Compass
| |
|
01/05/2024
|
2 Bed
|
2 Bath
|
-
|
$1,980,000
2 Bed
2 Bath
|
-
-
|
Barbara Wales
Conway - Wareham
| |
|
09/13/2023
|
1 Bed
|
1 Bath
|
-
|
$949,000
1 Bed
1 Bath
|
-
-
|
Sprogis Neale Doherty Team
Sprogis & Neale Real Estate
| |
|
08/17/2023
|
1 Bed
|
1 Bath
|
-
|
$749,900
1 Bed
1 Bath
|
-
-
|
Hans Nagrath
Compass
| |
|
05/15/2023
|
1 Bed
|
1 Bath
|
964 ft²
|
$859,000
1 Bed
1 Bath
964 ft²
|
$825,000
-3.96%
10/13/2023
|
Beth Dickerson
Gibson Sotheby's International Realty
| |
|
09/07/2022
|
2 Bed
|
2 Bath
|
-
|
$965,000
2 Bed
2 Bath
|
-
-
|
Moran Group
Gibson Sotheby's International Realty
| |
|
01/05/2023
|
3 Bed
|
3 Bath
|
1530 ft²
|
$2,100,000
3 Bed
3 Bath
1530 ft²
|
$1,850,000
-11.90%
06/02/2023
|
Lili Banani
Coldwell Banker Realty - Back Bay
| |
|
11/28/2022
|
3 Bed
|
3 Bath
|
1505 ft²
|
$1,399,000
3 Bed
3 Bath
1505 ft²
|
$1,352,500
-3.32%
03/01/2023
|
Bill Gehan
Campion & Company Fine Homes Real Estate
| |
|
08/01/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,500,000
2 Bed
2 Bath
1100 ft²
|
$1,465,000
-2.33%
09/30/2022
|
Emma Guardia Roland Rambaud & Team
Compass
| |
|
07/08/2021
|
3 Bed
|
3 Bath
|
1530 ft²
|
$1,375,000
3 Bed
3 Bath
1530 ft²
|
$1,265,000
-8.00%
09/08/2021
|
Ellen Meyers
Coldwell Banker Realty - Back Bay
| |
|
08/31/2020
|
3 Bed
|
3 Bath
|
1530 ft²
|
$1,569,000
3 Bed
3 Bath
1530 ft²
|
$1,400,000
-10.77%
11/19/2020
|
Ellen Meyers
Coldwell Banker Realty - Back Bay
| |
|
11/12/2019
|
2 Bed
|
2 Bath
|
1312 ft²
|
$1,660,000
2 Bed
2 Bath
1312 ft²
|
$1,550,000
-6.63%
03/10/2020
|
Jonathan Radford
Coldwell Banker Realty - Back Bay
| |
|
05/13/2019
| |
Loft
|
-
|
1286 ft²
|
$1,500,000
Loft
-
1286 ft²
|
-
-
|
Valerie Post
Premier Properties of Boston, Inc.
|
|
03/26/2019
|
1 Bed
|
1 Bath
|
756 ft²
|
$895,000
1 Bed
1 Bath
756 ft²
|
$865,000
-3.35%
05/08/2019
|
Amy Goldberg
Compass
| |
|
02/07/2019
|
3 Bed
|
3 Bath
|
1530 ft²
|
$1,799,000
3 Bed
3 Bath
1530 ft²
|
$1,750,000
-2.72%
04/16/2019
|
Amy Carlisle
Compass
| |
|
08/04/2017
|
2 Bed
|
2 Bath
|
1094 ft²
|
$1,499,000
2 Bed
2 Bath
1094 ft²
|
$1,500,000
+0.07%
10/18/2017
|
Lisa Li
Feng Shui Realty
| |
|
03/30/2017
|
1 Bed
|
1 Bath
|
765 ft²
|
$789,000
1 Bed
1 Bath
765 ft²
|
$812,000
+2.92%
05/12/2017
|
Brigitte LaBonte Petrocelli
Coldwell Banker Realty - Back Bay
| |
|
08/12/2016
|
1 Bed
|
1 Bath
|
685 ft²
|
$669,000
1 Bed
1 Bath
685 ft²
|
$655,000
-2.09%
10/14/2016
|
Joseph Delaney
Keller Williams Realty Boston South West
| |
|
07/13/2016
|
2 Bed
|
2 Bath
|
1286 ft²
|
$1,500,000
2 Bed
2 Bath
1286 ft²
|
$1,500,000
12/19/2016
|
Non Member
State Wide MLS of Rhode Island
| |
|
06/22/2016
|
2 Bed
|
2 Bath
|
1118 ft²
|
$1,175,000
2 Bed
2 Bath
1118 ft²
|
$1,175,000
08/09/2016
|
Eric Hersum
Back Bay Properties Corp.
| |
|
08/26/2015
|
3 Bed
|
2 Bath
|
1518 ft²
|
$1,895,000
3 Bed
2 Bath
1518 ft²
|
$1,895,000
11/13/2015
|
Julie Harrison
Compass
| |
|
06/24/2015
|
2 Bed
|
2 Bath
|
1094 ft²
|
$995,000
2 Bed
2 Bath
1094 ft²
|
$980,000
-1.51%
09/15/2015
|
Lili Banani
Coldwell Banker Realty - Back Bay
| |
|
05/26/2015
|
2 Bed
|
2 Bath
|
1286 ft²
|
$1,395,000
2 Bed
2 Bath
1286 ft²
|
$1,475,000
+5.73%
06/30/2015
|
Julie Harrison
Gibson Sotheby's International Realty
| |
|
04/08/2015
|
1 Bed
|
1 Bath
|
765 ft²
|
$729,000
1 Bed
1 Bath
765 ft²
|
$729,000
06/15/2015
|
Anthony Conti
Sprogis & Neale Real Estate
| |
|
08/03/2014
|
3 Bed
|
3 Bath
|
1530 ft²
|
$1,497,000
3 Bed
3 Bath
1530 ft²
|
$1,450,000
-3.14%
10/24/2014
|
Eric Hersum
Back Bay Properties Corp.
| |
|
07/31/2013
|
2 Bed
|
2 Bath
|
1286 ft²
|
$1,250,000
2 Bed
2 Bath
1286 ft²
|
$1,225,000
-2.00%
10/01/2013
|
Tracy Campion
Campion & Company Fine Homes Real Estate
| |
|
04/24/2013
|
1 Bed
|
1 Bath
|
964 ft²
|
$699,000
1 Bed
1 Bath
964 ft²
|
$699,000
07/16/2013
|
Lexi Crivon
Coldwell Banker Realty - Brookline
| |
|
04/26/2012
|
2 Bed
|
2 Bath
|
1286 ft²
|
$825,000
2 Bed
2 Bath
1286 ft²
|
$785,000
-4.85%
10/01/2012
|
Collin Bray
Century 21 Cityside
| |
|
03/27/2012
|
1 Bed
|
1 Bath
|
750 ft²
|
$499,000
1 Bed
1 Bath
750 ft²
|
$479,000
-4.01%
06/07/2012
|
Eric Hersum
Back Bay Properties Corp.
| |
|
09/26/2011
|
3 Bed
|
3 Bath
|
1605 ft²
|
$1,399,000
3 Bed
3 Bath
1605 ft²
|
-
-
|
Tracy Campion
Campion & Company Fine Homes Real Estate
| |
|
06/20/2011
|
2 Bed
|
2 Bath
|
1286 ft²
|
$859,000
2 Bed
2 Bath
1286 ft²
|
-
-
|
Linda Christman
Gibson Sotheby's International Realty
| |
|
05/24/2011
|
1 Bed
|
1 Bath
|
756 ft²
|
$539,000
1 Bed
1 Bath
756 ft²
|
$534,000
-0.93%
08/17/2011
|
Laura Krims
Coldwell Banker Realty - Back Bay
| |
|
05/04/2011
|
1 Bed
|
1 Bath
|
750 ft²
|
$449,000
1 Bed
1 Bath
750 ft²
|
-
-
|
Spot On Real Estate Team
Keller Williams Realty Boston-Metro | Back Bay
| |
|
01/11/2011
|
2 Bed
|
2 Bath
|
1100 ft²
|
$625,000
2 Bed
2 Bath
1100 ft²
|
$625,000
05/05/2011
|
Sophie Westra
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
01/05/2011
|
1 Bed
|
1 Bath
|
685 ft²
|
$379,000
1 Bed
1 Bath
685 ft²
|
$366,000
-3.43%
05/02/2011
|
Jeanine Cort
Coldwell Banker Realty - Back Bay
| |
|
06/18/2010
|
1 Bed
|
1 Bath
|
685 ft²
|
$379,000
1 Bed
1 Bath
685 ft²
|
-
-
|
Jeanine Cort
Coldwell Banker Realty - Back Bay
| |
|
04/29/2010
|
2 Bed
|
2 Bath
|
1286 ft²
|
$899,000
2 Bed
2 Bath
1286 ft²
|
$850,000
-5.45%
08/09/2010
|
Cathy Marotta
Gibson Sotheby's International Realty
| |
|
03/09/2010
|
1 Bed
|
1 Bath
|
765 ft²
|
$585,000
1 Bed
1 Bath
765 ft²
|
$570,000
-2.56%
06/15/2010
|
Valerie Post and Keith Shirley
Premier Properties of Boston, Inc.
| |
|
01/13/2010
|
1 Bed
|
1 Bath
|
765 ft²
|
$569,000
1 Bed
1 Bath
765 ft²
|
$535,000
-5.98%
10/01/2010
|
Tracy Campion
Campion & Company Fine Homes Real Estate
| |
|
06/11/2009
|
2 Bed
|
1 Bath
|
964 ft²
|
$579,000
2 Bed
1 Bath
964 ft²
|
-
-
|
Timothy Haynes
Keller Williams Realty Signature Properties
| |
|
05/18/2009
|
1 Bed
|
1 Bath
|
774 ft²
|
$524,999
1 Bed
1 Bath
774 ft²
|
$508,750
-3.10%
09/30/2009
|
David Costello
Advisors Living - Back Bay
| |
|
02/04/2009
|
1 Bed
|
1 Bath
|
765 ft²
|
$540,000
1 Bed
1 Bath
765 ft²
|
$495,000
-8.33%
09/03/2009
|
Eric Hersum
Back Bay Properties Corp.
| |
|
06/05/2008
|
2 Bed
|
2 Bath
|
1100 ft²
|
$575,000
2 Bed
2 Bath
1100 ft²
|
$565,000
-1.74%
08/14/2009
|
Wendy Franco Almquist
Coldwell Banker Realty - Beacon Hill
| |
|
04/24/2008
|
2 Bed
|
2 Bath
|
1312 ft²
|
$1,050,000
2 Bed
2 Bath
1312 ft²
|
$995,000
-5.24%
09/12/2008
|
Kathleen Cook
Atlantic Assoc. Real Estate
| |
|
01/09/2008
|
2 Bed
|
1 Bath
|
1025 ft²
|
$545,000
2 Bed
1 Bath
1025 ft²
|
$540,000
-0.92%
03/28/2008
|
Jan Boyce
Coldwell Banker Residential Brokerage-Boston-Commonwealth Avenue
| |
|
07/24/2007
|
2 Bed
|
2 Bath
|
1288 ft²
|
$859,000
2 Bed
2 Bath
1288 ft²
|
$785,000
-8.61%
06/05/2008
|
Eric Hersum
Back Bay Properties Corp.
| |
|
01/17/2007
|
1 Bed
|
1 Bath
|
765 ft²
|
$539,000
1 Bed
1 Bath
765 ft²
|
$532,500
-1.21%
06/13/2007
|
Kyra LeRoy Haydock
Hammond Residential
| |
|
01/08/2006
|
1 Bed
|
1 Bath
|
750 ft²
|
$529,000
1 Bed
1 Bath
750 ft²
|
$2,300
-99.57%
06/01/2006
|
Constance Martucci
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
10/11/2005
|
3 Bed
|
3 Bath
|
1530 ft²
|
$990,000
3 Bed
3 Bath
1530 ft²
|
$950,000
-4.04%
02/03/2006
|
Ellen Meyers
Coldwell Banker Realty - Back Bay
| |
|
09/16/2005
|
1 Bed
|
1 Bath
|
765 ft²
|
$555,000
1 Bed
1 Bath
765 ft²
|
$532,500
-4.05%
04/04/2006
|
Julie Harrison
Gibson Sotheby's International Realty
| |
|
04/19/2005
|
2 Bed
|
2 Bath
|
1288 ft²
|
$889,000
2 Bed
2 Bath
1288 ft²
|
$850,000
-4.39%
08/18/2005
|
Beth Dickerson
Gibson Sotheby's International Realty
| |
|
02/21/2003
|
1 Bed
|
1 Bath
|
780 ft²
|
$375,000
1 Bed
1 Bath
780 ft²
|
$358,000
-4.53%
07/01/2003
|
Edward Griffey
Hammond Residential
| |
|
09/03/2002
|
2 Bed
|
2 Bath
|
1286 ft²
|
$799,000
2 Bed
2 Bath
1286 ft²
|
$778,000
-2.63%
05/15/2003
|
Nancy Carleton
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
02/19/2002
|
2 Bed
|
2 Bath
|
1118 ft²
|
$698,000
2 Bed
2 Bath
1118 ft²
|
$695,000
-0.43%
05/30/2002
|
Kyra LeRoy Haydock
Hammond Residential
| |
|
09/07/2001
|
2 Bed
|
1 Bath
|
1025 ft²
|
$429,000
2 Bed
1 Bath
1025 ft²
|
$415,000
-3.26%
03/27/2002
|
Nora Moran
Hammond Residential
| |
|
02/28/1998
|
2 Bed
|
2 Bath
|
1100 ft²
|
$309,000
2 Bed
2 Bath
1100 ft²
|
$290,000
-6.15%
07/01/1998
|
Melisa Watters
Hammond Residential
|
Building Info
About Back Bay
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,380 /mo
- 1 Bed
- 1 Bath
- 1,303 ft²
$3,241 /mo
- Studio
- 1 Bath
- 642 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017