28 Worcester Square #4F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 27, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Jun 26, 2026 | Price Decreased |
$855,000
↓ $10K
(1.2%) | |
| Price Decreased | |||
| Apr 8, 2026 | Listed by Century 21 Cityside | $865,000 | |
| Listed by Century 21 Cityside | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/08/2026
|
2 Bed
|
1 Bath
|
776 ft²
|
$865,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Miles Wright
Century 21 Cityside
| |
|
03/12/2026
|
2 Bed
|
1 Bath
|
726 ft²
|
$759,000
2 Bed
1 Bath
726 ft²
|
$725,000
-4.48%
05/28/2026
|
Brian McTigue
Coldwell Banker Realty - Newton
| |
|
10/29/2025
|
2 Bed
|
1 Bath
|
776 ft²
|
$910,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Miles Wright
Century 21 Cityside
| |
|
03/15/2023
|
3 Bed
|
2 Bath
|
1877 ft²
|
$1,650,000
3 Bed
2 Bath
1877 ft²
|
$1,600,000
-3.03%
05/22/2023
|
Steven Cohen Team
Keller Williams Realty Boston-Metro | Back Bay
| |
|
05/31/2022
|
3 Bed
|
2 Bath
|
-
|
$1,795,000
3 Bed
2 Bath
|
$1,600,000
-10.86%
05/22/2023
|
Miller & Co.
Compass
| |
|
03/08/2022
|
2 Bed
|
1 Bath
|
775 ft²
|
$899,000
2 Bed
1 Bath
775 ft²
|
$965,000
+7.34%
04/21/2022
|
Rebecca Davis Tulman
Gibson Sotheby's International Realty
| |
|
12/09/2021
|
2 Bed
|
1 Bath
|
755 ft²
|
$665,000
2 Bed
1 Bath
755 ft²
|
$655,000
-1.50%
02/11/2022
|
Iana Ulianova
Cabot & Company
| |
|
08/22/2019
|
2 Bed
|
1 Bath
|
775 ft²
|
$759,000
2 Bed
1 Bath
775 ft²
|
$702,500
-7.44%
01/02/2020
|
Christine McConville
Coldwell Banker Residential Brokerage - Boston - South End
| |
|
10/11/2017
|
3 Bed
|
2 Bath
|
1877 ft²
|
$1,399,000
3 Bed
2 Bath
1877 ft²
|
$1,399,000
02/09/2018
|
Jacqueline Cabral
Advisors Living - Boston
| |
|
08/13/2010
|
3 Bed
|
2 Bath
|
1857 ft²
|
$924,950
3 Bed
2 Bath
1857 ft²
|
-
-
|
Brian Perry
Gibson Sotheby's International Realty
| |
|
09/08/2009
|
3 Bed
|
2 Bath
|
1857 ft²
|
$849,900
3 Bed
2 Bath
1857 ft²
|
-
-
|
Brian Perry
Gibson Sotheby's International Realty
| |
|
11/19/1999
|
2 Bed
|
1 Bath
|
948 ft²
|
$298,000
2 Bed
1 Bath
948 ft²
|
$287,000
-3.69%
02/04/2000
|
Diane Davidson
Keller Williams Realty Boston-Metro | Back Bay
|
Building Info
About South End
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,020 /mo
- 1 Bed
- 1 Bath
- 842 ft²
$3,360 /mo
- 1 Bed
- 1 Bath
- 719 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017