$800,000
●
Condo -
Off Market
27 Worcester St. #3
Boston, MA 02118
2 Beds
1 Bath,
1
Half Bath
900 Ft²
$1,418,722
RealtyHop Estimate
89.42%
Since Sep 1, 2013
MA-Boston
Primary Model
About This Property
Beautifully renovated 2b/1.5b, 900 sq ft duplex.High
ceilings,charming Juliet balcony, fireplace with original mantle
and oversized private deck. Staircase to private upper floor
master suite with large walk in closet and beautiful en suite
marble bath complete with jacuzzi. Open style living, dining &
kitchen with Brazilian cherry hard wood floors, maple cabinets, s/s
appliances, gas cooking and granite counters perfect for
entertaining. C/A and W/D in unit.
Unit Size
900 Ft²
Days on Market
-
Land Size
0.02 acres
Price per sqft
$832
Property Type
Condo
Property Taxes
$609
HOA Dues
$168
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #71513291)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 6, 2019 | Sold | ||
| Sold | |||
| Jun 4, 2019 | Listed by Engel & Volkers Newton | $1,025,000 | |
| Listed by Engel & Volkers Newton | |||
| | |||
|
Renovated 2 beds/1.5 baths 2nd & 3rd Floor Philly Duplex with front balcony & private 16’ x 20’ deck: This sun-filled condo was designed with city living in mind; offering a living/dining room with walk-out balcony and original marble fireplace. Designer white kitchen with brass hardware & lighting accents features professionally grade appliances, Carrara (H) marble counters and Calcutta (H) marble & Gold Foil backsplash. Full staircase with modern runner to the Master Level; offering a large walk-in closet and en-suite marble bath. Distinguishing features include guest bedroom with 2 closets & large walk-out deck, h/w floors, crown moldings, central a/c, washer/dryer and recessed lighting.
| |||
| Aug 2, 2013 | Sold | ||
| Sold | |||
| Apr 23, 2013 | Listed by Coldwell Banker Realty - South End | $749,000 | |
| Listed by Coldwell Banker Realty - South End | |||
| | |||
|
Beautifully renovated 2b/1.5b, 900 sq ft duplex.High ceilings,charming Juliet balcony, fireplace with original mantle and oversized private deck. Staircase to private upper floor master suite with large walk in closet and beautiful en suite marble bath complete with jacuzzi. Open style living, dining & kitchen with Brazilian cherry hard wood floors, maple cabinets, s/s appliances, gas cooking and granite counters perfect for entertaining. C/A and W/D in unit.
| |||
| Aug 1, 2011 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Garage
Air Conditioning
Fireplace
Parking Details
Parking Features: Rented
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Disposal, Microwave, ENERGY STAR Qualified Refrigerator, ENERGY STAR Qualified Dryer, ENERGY STAR Qualified Dishwasher, ENERGY STAR Qualified Washer, Oven
Flooring Type: Marble, Hardwood
Laundry Features: In Unit, Electric Dryer Hookup, First Floor
Rooms: 4
Has Fireplace
Fireplace Features: Dining Room, Living Room
Fireplaces: 1
Basement: N
Exterior Details
Has Property Attached
Square Footage: 900
Square Footage Source: $0
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1900
Building Area Total: 900
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Deck - Wood
Lot Size Area: 0.02
Lot Size Units: Acres
Lot Size Acres: 0.02
Lot Size Square Feet: 900
Water Source: Public
Financial Details
Tax Assessed Value: $560,500
Tax Annual Amount: $7,309
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure
HOA Fee: $168
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/16/2024
|
2 Bed
|
1 Bath
|
1008 ft²
|
$1,099,000
2 Bed
1 Bath
1008 ft²
|
$1,050,000
-4.46%
09/05/2024
|
The Rental Team
Hayden Rowe Properties
| |
|
06/04/2019
|
2 Bed
|
2 Bath
|
900 ft²
|
$1,025,000
2 Bed
2 Bath
900 ft²
|
$1,085,000
+5.85%
08/06/2019
|
Barbara Wales
Conway - Wareham
| |
|
12/09/2016
|
1 Bed
|
2 Bath
|
1155 ft²
|
$975,000
1 Bed
2 Bath
1155 ft²
|
$985,000
+1.03%
02/28/2017
|
Joshua Golden
Luxury Residential Group, LLC
| |
|
02/23/2016
|
2 Bed
|
1 Bath
|
1008 ft²
|
$859,000
2 Bed
1 Bath
1008 ft²
|
$910,000
+5.94%
05/09/2016
|
Lucas Garofalo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
05/14/2015
|
2 Bed
|
1 Bath
|
935 ft²
|
$839,000
2 Bed
1 Bath
935 ft²
|
$844,000
+0.60%
08/14/2015
|
Steven Cohen Team
Keller Williams Realty Boston-Metro | Back Bay
| |
|
03/05/2014
|
2 Bed
|
2 Bath
|
1008 ft²
|
$759,000
2 Bed
2 Bath
1008 ft²
|
$759,000
05/05/2014
|
Lucas Garofalo
Keller Williams Realty Boston-Metro | Back Bay
| |
|
01/16/2014
|
1 Bed
|
2 Bath
|
1155 ft²
|
$769,000
1 Bed
2 Bath
1155 ft²
|
$750,000
-2.47%
03/14/2014
|
Elane Fine
William Raveis R. E. & Home Services
| |
|
04/23/2013
|
2 Bed
|
1 Bath
|
900 ft²
|
$749,000
2 Bed
1 Bath
900 ft²
|
$800,000
+6.81%
08/02/2013
|
Mary Ann Tecce
Gibson Sotheby's International Realty
| |
|
03/21/2012
|
2 Bed
|
2 Bath
|
1155 ft²
|
$650,000
2 Bed
2 Bath
1155 ft²
|
$650,000
08/03/2012
|
Melissa Scher
Keller Williams Realty Boston-Metro | Back Bay
| |
|
09/07/2011
|
2 Bed
|
1 Bath
|
1008 ft²
|
$499,900
2 Bed
1 Bath
1008 ft²
|
-
-
|
Ralph Cerbone Jr.
ERA Home & Family Real Estate
| |
|
04/24/2011
|
2 Bed
|
1 Bath
|
900 ft²
|
$635,000
2 Bed
1 Bath
900 ft²
|
$600,000
-5.51%
08/01/2011
|
Lynne Zekis
Douglas Elliman Real Estate
| |
|
04/09/2008
|
2 Bed
|
1 Bath
|
935 ft²
|
$645,000
2 Bed
1 Bath
935 ft²
|
$625,000
-3.10%
08/14/2008
|
Ken Snyder
Keller Williams Realty Boston-Metro | Back Bay
| |
|
03/05/2008
|
2 Bed
|
1 Bath
|
900 ft²
|
$619,000
2 Bed
1 Bath
900 ft²
|
$599,000
-3.23%
07/01/2008
|
Michael Grappo
M. J. Grappo Realty Associates
|
Building Info
About South End
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,380 /mo
- 1 Bed
- 1 Bath
- 1,303 ft²
$3,241 /mo
- Studio
- 1 Bath
- 642 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017