$415,000
●
Condo -
Off Market
27 Worcester Square #6
Boston, MA 02118
2 Beds
1 Bath
974 Ft²
$895,721
RealtyHop Estimate
115.84%
Since Nov 1, 2002
MA-Boston
Primary Model
Unit Size
974 Ft²
Days on Market
-
Land Size
-
Price per sqft
$426
Property Type
Condo
Property Taxes
$235
HOA Dues
$168
Year Built
1999
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #30631300)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 4, 2020 | Sold | ||
| Sold | |||
| Jun 10, 2020 | Listed by Compass | $999,000 | |
| Listed by Compass | |||
| | |||
|
Located on picturesque Worcester Square, this spacious 2 bed, 1 bath South End penthouse checks all the boxes! Flooded with natural light, this home features an open concept floor plan, deeded parking space, hardwood floors throughout, central A/C, in-unit laundry and an expansive private roof deck with panoramic views of the city. The crisp kitchen offers stainless steel appliances, granite countertops and ample cabinet space and opens up to the generous living and dining room spaces. Large master bedroom includes double closets and west-facing window. Second bedroom fits a queen sized bed or is perfect for a home office/ nursery. A spectacular roof deck spanning over 400 sq ft with built-in wet bar tops off this special home.
| |||
| Feb 20, 2015 | Sold | ||
| Sold | |||
| Dec 2, 2014 | Listed by Century 21 Cityside | $730,000 | |
| Listed by Century 21 Cityside | |||
| | |||
|
New to market. Overlooking Worcester Square, this two bedroom/1 bathroom Penthouse residence [974 ft.²] includes a direct access private roof deck. Central AC. Skylights in Dining room, Kitchen and Bathroom. Living room with bay window, hardwood floors and decorative fireplace. Kitchen with granite countertops, hardwood floor, Stainless steel appliances. South facing Master bedroom with double closets and laundry. South facing second bedroom with hardwood floors. Full stairs to large roof deck [2013] with sink, grill, fridge, decorative lighting and panoramic views of Back Bay and South End. Includes one assigned parking spot.
| |||
| Aug 18, 2008 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Interior Details
Full Bathrooms: 1
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 974
Year Built Source: Public Records
Year Built: 1860
Building Name: 27 Worcester Square Condominium Trust
Building Area Total: 974
Building Area Units: Square Feet
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $256,600
Tax Annual Amount: $2,825
Utilities Details
Cooling Type: None
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer
HOA Fee: $168
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/10/2025
|
2 Bed
|
1 Bath
|
819 ft²
|
$850,000
2 Bed
1 Bath
819 ft²
|
$820,000
-3.53%
05/30/2025
|
Andrew Martini
Compass
| |
|
02/07/2022
|
2 Bed
|
1 Bath
|
827 ft²
|
$949,900
2 Bed
1 Bath
827 ft²
|
$937,450
-1.31%
06/01/2022
|
Brian Gagnon
Coldwell Banker Realty - Back Bay
| |
|
06/10/2020
|
2 Bed
|
1 Bath
|
974 ft²
|
$999,000
2 Bed
1 Bath
974 ft²
|
$999,000
08/04/2020
|
The Optimium Team
eXp Realty LLC - Corporate Office
| |
|
05/13/2020
|
2 Bed
|
1 Bath
|
843 ft²
|
$649,999
2 Bed
1 Bath
843 ft²
|
$640,000
-1.54%
10/14/2020
|
The Annette Given Team
The Charles Realty
| |
|
04/03/2017
|
2 Bed
|
1 Bath
|
843 ft²
|
$695,000
2 Bed
1 Bath
843 ft²
|
$758,000
+9.06%
06/05/2017
|
George Ballantyne
Gibson Sotheby's International Realty
| |
|
12/02/2014
|
2 Bed
|
1 Bath
|
974 ft²
|
$730,000
2 Bed
1 Bath
974 ft²
|
$800,000
+9.59%
02/20/2015
|
George Ballantyne
Gibson Sotheby's International Realty
| |
|
03/26/2012
|
2 Bed
|
1 Bath
|
843 ft²
|
$499,000
2 Bed
1 Bath
843 ft²
|
$487,500
-2.30%
07/31/2012
|
Kyle Kaagan
Gibson Sotheby's International Realty
| |
|
02/08/2008
|
2 Bed
|
1 Bath
|
974 ft²
|
$499,000
2 Bed
1 Bath
974 ft²
|
$492,500
-1.30%
08/18/2008
|
Mathew Roth
Hawthorn Properties
| |
|
02/04/2007
|
2 Bed
|
1 Bath
|
819 ft²
|
$495,000
2 Bed
1 Bath
819 ft²
|
$485,000
-2.02%
04/13/2007
|
Mark Doherty
Century 21 American Properties
| |
|
02/14/2005
|
2 Bed
|
1 Bath
|
875 ft²
|
$479,000
2 Bed
1 Bath
875 ft²
|
$457,500
-4.49%
05/05/2005
|
William Dellea
Coldwell Banker Realty - South End
| |
|
11/14/2003
|
2 Bed
|
1 Bath
|
843 ft²
|
$379,000
2 Bed
1 Bath
843 ft²
|
$375,000
-1.06%
04/29/2004
|
Dean Casacca
Focus Realty, LLC
| |
|
11/11/2003
|
2 Bed
|
1 Bath
|
819 ft²
|
$420,000
2 Bed
1 Bath
819 ft²
|
$405,000
-3.57%
12/31/2003
|
Mark Doherty
Century 21 American Properties
| |
|
10/03/2002
|
2 Bed
|
1 Bath
|
875 ft²
|
$419,000
2 Bed
1 Bath
875 ft²
|
$395,000
-5.73%
01/24/2003
|
William Dellea
Coldwell Banker Realty - South End
| |
|
07/31/2002
|
2 Bed
|
1 Bath
|
974 ft²
|
$415,000
2 Bed
1 Bath
974 ft²
|
$415,000
10/02/2002
|
RoseAnne Joaquin
Coldwell Banker Residential Brokerage - Boston - South End Columbus Ave.
| |
|
02/18/2001
| |
7 Bed
|
4 Bath
|
4300 ft²
|
$999,000
7 Bed
4 Bath
4300 ft²
|
$785,000
-21.42%
05/29/2001
|
Paula Key
Key Real Estate And Insurance
|
|
04/16/1999
|
2 Bed
|
1 Bath
|
974 ft²
|
$249,900
2 Bed
1 Bath
974 ft²
|
$249,900
06/24/2000
|
Robert Imperato
Boston Realty Associates
|
Building Info
About South End
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,760 /mo
- 1 Bed
- 1 Bath
- 1,103 ft²
$3,855 /mo
- Studio
- 1 Bath
- 560 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017