2520 WATERSIDE DR #313
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 13, 2026 | Sold | ||
| Sold | |||
| Nov 22, 2025 | In contract | - | |
| In contract | |||
| Nov 19, 2025 | Listed by Redfin Corp | $425,000 | |
| Listed by Redfin Corp | |||
| | |||
|
This one could be your dream home! Check out this freshly painted, fully updated Belmont-model luxury condo in Park Place II at Worman’s Mill. The owners have meticulously maintained this spacious 1,383 sq. ft. unit, with major systems updated: HVAC 2024, Thompson Creek windows 2018, and HWH 2018. A tiled foyer with a half bath leads to a generous living room with hardwood floors, subtle pillars, dual tray ceilings, and access to a private balcony with seasonal views, including a stream with deer and ducks in winter. The formal dining room also features hardwoods, a tray ceiling, and updated lighting. The kitchen was completely renovated in 2021 with white cabinetry, recessed lighting, quartz counters, and Whirlpool stainless appliances. Since then, a ceramic tile floor, extra cabinetry, a quartz moveable island, and an enlarged pantry with wooden shelving have been added. The primary suite offers hardwood floors, a custom walk-in closet, and a fully renovated bath with new tile flooring, a tiled shower, new lighting and a counter-height double-sink vanity with quartz counters. Two additional bedrooms sit on the opposite side of the condo near the updated guest bath. All toilets have been recently replaced. The laundry area includes a new side-by-side washer/dryer and additional wood shelving. A deeded garage parking space and private exterior storage closet are included. The condo roof was replaced in 2020 by the association. Residents enjoy exceptional amenities: clubhouse with library, fitness room, billiards and ping pong, indoor/outdoor gathering spaces, tennis/pickleball, basketball, playground, and three pools including a lap pool—plus convenient access to nearby restaurants and shopping in the Village Square.
| |||
| Oct 14, 2022 | Sold | ||
| Sold | |||
| Jul 6, 2022 | Listed by Keller Williams Realty Centre | $349,999 | |
| Listed by Keller Williams Realty Centre | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/21/2026
|
2 Bed
|
2 Bath
|
1350 ft²
|
$390,000
2 Bed
2 Bath
1350 ft²
|
$380,000
-2.56%
07/07/2026
|
Richard Phillips
Northrop Realty
| |
|
04/18/2026
|
2 Bed
|
2 Bath
|
1362 ft²
|
$385,000
2 Bed
2 Bath
1362 ft²
|
$373,000
-3.12%
07/27/2026
|
Wes Fream
Shank & Associates Realty Llc
| |
|
03/05/2026
|
4 Bed
|
3 Bath
|
2950 ft²
|
$885,900
4 Bed
3 Bath
2950 ft²
|
$810,000
-8.57%
07/09/2026
|
Colleen Marie Walters
Keller Williams Realty Centre
| |
|
11/19/2025
|
3 Bed
|
2 Bath
|
1383 ft²
|
$425,000
3 Bed
2 Bath
1383 ft²
|
$425,000
01/13/2026
|
Angela Kinna
Redfin Corp
| |
|
12/03/2024
|
3 Bed
|
4 Bath
|
2335 ft²
|
$549,000
3 Bed
4 Bath
2335 ft²
|
$549,000
12/26/2024
|
Colleen Walters
Keller Williams Realty Centre
| |
|
09/05/2024
|
2 Bed
|
3 Bath
|
1507 ft²
|
$353,000
2 Bed
3 Bath
1507 ft²
|
$365,000
+3.40%
09/30/2024
|
Joseph Powell
Real Estate Teams, LLC
| |
|
06/26/2024
|
2 Bed
|
3 Bath
|
1493 ft²
|
$350,000
2 Bed
3 Bath
1493 ft²
|
$350,000
09/03/2024
|
James (Kevin) Grolig
Compass
| |
|
04/11/2024
|
2 Bed
|
3 Bath
|
1493 ft²
|
$370,000
2 Bed
3 Bath
1493 ft²
|
$350,000
-5.41%
06/20/2024
|
Lisa Sabelhaus
RE/MAX Town Center
| |
|
03/27/2024
|
1 Bed
|
1 Bath
|
858 ft²
|
$289,900
1 Bed
1 Bath
858 ft²
|
$285,000
-1.69%
04/11/2024
|
Terry LaScola
Welcome Home Realty Group
| |
|
02/01/2024
|
3 Bed
|
3 Bath
|
1387 ft²
|
$399,000
3 Bed
3 Bath
1387 ft²
|
$395,000
-1.00%
02/23/2024
|
Tracy Diamond
EXP Realty, LLC
| |
|
09/07/2023
|
1 Bed
|
1 Bath
|
858 ft²
|
$279,900
1 Bed
1 Bath
858 ft²
|
$275,000
-1.75%
09/29/2023
|
Nicole Lapera-Holler
Real Estate Teams, LLC
| |
|
11/07/2022
|
1 Bed
|
1 Bath
|
858 ft²
|
$249,000
1 Bed
1 Bath
858 ft²
|
-
-
|
James Bass
Real Estate Teams, LLC
| |
|
09/21/2022
|
3 Bed
|
3 Bath
|
1383 ft²
|
$325,000
3 Bed
3 Bath
1383 ft²
|
-
-
|
James Bass
Real Estate Teams, LLC
| |
|
07/06/2022
|
3 Bed
|
3 Bath
|
-
|
$349,999
3 Bed
3 Bath
|
$347,500
-0.71%
10/14/2022
|
Elizabeth Rhodes
Keller Williams Realty Centre
| |
|
02/24/2022
|
3 Bed
|
3 Bath
|
-
|
$550,000
3 Bed
3 Bath
|
$611,000
+11.09%
03/14/2022
|
Elizabeth Rhodes
Keller Williams Realty Centre
| |
|
01/27/2022
|
3 Bed
|
3 Bath
|
1374 ft²
|
$330,000
3 Bed
3 Bath
1374 ft²
|
$335,000
+1.52%
03/08/2022
|
Rich Ropp
Real Estate Teams, LLC
| |
|
06/03/2021
|
3 Bed
|
3 Bath
|
1410 ft²
|
$280,000
3 Bed
3 Bath
1410 ft²
|
-
-
|
-
| |
|
05/04/2021
|
2 Bed
|
2 Bath
|
1493 ft²
|
$309,950
2 Bed
2 Bath
1493 ft²
|
$302,650
-2.36%
06/14/2021
|
Jeffrey A Zinner
RE/MAX Realty Group
| |
|
01/30/2021
|
2 Bed
|
2 Bath
|
1493 ft²
|
$285,000
2 Bed
2 Bath
1493 ft²
|
$290,000
+1.75%
04/23/2021
|
Laurie A Roberts
Keller Williams Realty Centre
| |
|
09/22/2020
|
2 Bed
|
3 Bath
|
-
|
$268,500
2 Bed
3 Bath
|
$265,000
-1.30%
10/23/2020
|
Joan Lapera
Real Estate Teams, LLC
| |
|
07/31/2020
| |
2 Bed
|
2 Bath
|
-
|
$233,000
2 Bed
2 Bath
|
-
-
|
-
|
|
06/16/2020
|
3 Bed
|
4 Bath
|
2335 ft²
|
$410,000
3 Bed
4 Bath
2335 ft²
|
-
-
|
-
| |
|
02/10/2020
|
4 Bed
|
3 Bath
|
2957 ft²
|
$465,000
4 Bed
3 Bath
2957 ft²
|
$420,000
-9.68%
03/20/2020
|
Laurie Roberts
Keller Williams Realty Centre
| |
|
08/03/2019
|
4 Bed
|
4 Bath
|
2957 ft²
|
$465,000
4 Bed
4 Bath
2957 ft²
|
-
-
|
-
| |
|
07/22/2019
|
2 Bed
|
3 Bath
|
1503 ft²
|
$225,000
2 Bed
3 Bath
1503 ft²
|
-
-
|
-
| |
|
09/05/2018
| |
2 Bed
|
3 Bath
|
-
|
$239,900
2 Bed
3 Bath
|
-
-
|
-
|
|
09/07/2018
|
2 Bed
|
3 Bath
|
1362 ft²
|
$249,900
2 Bed
3 Bath
1362 ft²
|
-
-
|
-
| |
|
08/21/2018
|
2 Bed
|
2 Bath
|
1362 ft²
|
$234,900
2 Bed
2 Bath
1362 ft²
|
$234,900
09/18/2018
|
Jeffrey Zinner
RE/MAX Realty Group
| |
|
03/07/2015
|
3 Bed
|
2 Bath
|
1678 ft²
|
$299,900
3 Bed
2 Bath
1678 ft²
|
$295,400
-1.50%
06/05/2015
|
Jill Coleman
RE/MAX Realty Centre, Inc.
| |
|
05/08/2013
|
2 Bed
|
2 Bath
|
1503 ft²
|
$199,900
2 Bed
2 Bath
1503 ft²
|
$196,000
-1.95%
06/28/2013
|
Sharon Oland
Bach Real Estate
|
Building Info
- 1 Unit for Sale
About Wormans Mill
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,400 /mo
- 3 Beds
- 2 Baths
- 2,168 ft²
$1,725 /mo
- 2 Beds
- 1 Bath
- 1,380 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017