49
Map
2520 WATERSIDE DRIVE #312
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/21/2026
|
2 Bed
|
2 Bath
|
1350 ft²
|
$390,000
2 Bed
2 Bath
1350 ft²
|
$380,000
-2.56%
07/07/2026
|
Richard Phillips
Northrop Realty
| |
|
04/18/2026
|
2 Bed
|
2 Bath
|
1362 ft²
|
$385,000
2 Bed
2 Bath
1362 ft²
|
$373,000
-3.12%
07/27/2026
|
Wes Fream
Shank & Associates Realty Llc
| |
|
03/05/2026
|
4 Bed
|
3 Bath
|
2950 ft²
|
$885,900
4 Bed
3 Bath
2950 ft²
|
$810,000
-8.57%
07/09/2026
|
Colleen Marie Walters
Keller Williams Realty Centre
| |
|
11/19/2025
|
3 Bed
|
2 Bath
|
1383 ft²
|
$425,000
3 Bed
2 Bath
1383 ft²
|
$425,000
01/13/2026
|
Angela Kinna
Redfin Corp
| |
|
12/03/2024
|
3 Bed
|
4 Bath
|
2335 ft²
|
$549,000
3 Bed
4 Bath
2335 ft²
|
$549,000
12/26/2024
|
Colleen Walters
Keller Williams Realty Centre
| |
|
09/05/2024
|
2 Bed
|
3 Bath
|
1507 ft²
|
$353,000
2 Bed
3 Bath
1507 ft²
|
$365,000
+3.40%
09/30/2024
|
Joseph Powell
Real Estate Teams, LLC
| |
|
06/26/2024
|
2 Bed
|
3 Bath
|
1493 ft²
|
$350,000
2 Bed
3 Bath
1493 ft²
|
$350,000
09/03/2024
|
James (Kevin) Grolig
Compass
| |
|
04/11/2024
|
2 Bed
|
3 Bath
|
1493 ft²
|
$370,000
2 Bed
3 Bath
1493 ft²
|
$350,000
-5.41%
06/20/2024
|
Lisa Sabelhaus
RE/MAX Town Center
| |
|
03/27/2024
|
1 Bed
|
1 Bath
|
858 ft²
|
$289,900
1 Bed
1 Bath
858 ft²
|
$285,000
-1.69%
04/11/2024
|
Terry LaScola
Welcome Home Realty Group
| |
|
02/01/2024
|
3 Bed
|
3 Bath
|
1387 ft²
|
$399,000
3 Bed
3 Bath
1387 ft²
|
$395,000
-1.00%
02/23/2024
|
Tracy Diamond
EXP Realty, LLC
| |
|
09/07/2023
|
1 Bed
|
1 Bath
|
858 ft²
|
$279,900
1 Bed
1 Bath
858 ft²
|
$275,000
-1.75%
09/29/2023
|
Nicole Lapera-Holler
Real Estate Teams, LLC
| |
|
11/07/2022
|
1 Bed
|
1 Bath
|
858 ft²
|
$249,000
1 Bed
1 Bath
858 ft²
|
-
-
|
James Bass
Real Estate Teams, LLC
| |
|
09/21/2022
|
3 Bed
|
3 Bath
|
1383 ft²
|
$325,000
3 Bed
3 Bath
1383 ft²
|
-
-
|
James Bass
Real Estate Teams, LLC
| |
|
07/06/2022
|
3 Bed
|
3 Bath
|
-
|
$349,999
3 Bed
3 Bath
|
$347,500
-0.71%
10/14/2022
|
Elizabeth Rhodes
Keller Williams Realty Centre
| |
|
02/24/2022
|
3 Bed
|
3 Bath
|
-
|
$550,000
3 Bed
3 Bath
|
$611,000
+11.09%
03/14/2022
|
Elizabeth Rhodes
Keller Williams Realty Centre
| |
|
01/27/2022
|
3 Bed
|
3 Bath
|
1374 ft²
|
$330,000
3 Bed
3 Bath
1374 ft²
|
$335,000
+1.52%
03/08/2022
|
Rich Ropp
Real Estate Teams, LLC
| |
|
06/03/2021
|
3 Bed
|
3 Bath
|
1410 ft²
|
$280,000
3 Bed
3 Bath
1410 ft²
|
-
-
|
-
| |
|
05/04/2021
|
2 Bed
|
2 Bath
|
1493 ft²
|
$309,950
2 Bed
2 Bath
1493 ft²
|
$302,650
-2.36%
06/14/2021
|
Jeffrey A Zinner
RE/MAX Realty Group
| |
|
01/30/2021
|
2 Bed
|
2 Bath
|
1493 ft²
|
$285,000
2 Bed
2 Bath
1493 ft²
|
$290,000
+1.75%
04/23/2021
|
Laurie A Roberts
Keller Williams Realty Centre
| |
|
09/22/2020
|
2 Bed
|
3 Bath
|
-
|
$268,500
2 Bed
3 Bath
|
$265,000
-1.30%
10/23/2020
|
Joan Lapera
Real Estate Teams, LLC
| |
|
07/31/2020
| |
2 Bed
|
2 Bath
|
-
|
$233,000
2 Bed
2 Bath
|
-
-
|
-
|
|
06/16/2020
|
3 Bed
|
4 Bath
|
2335 ft²
|
$410,000
3 Bed
4 Bath
2335 ft²
|
-
-
|
-
| |
|
02/10/2020
|
4 Bed
|
3 Bath
|
2957 ft²
|
$465,000
4 Bed
3 Bath
2957 ft²
|
$420,000
-9.68%
03/20/2020
|
Laurie Roberts
Keller Williams Realty Centre
| |
|
08/03/2019
|
4 Bed
|
4 Bath
|
2957 ft²
|
$465,000
4 Bed
4 Bath
2957 ft²
|
-
-
|
-
| |
|
07/22/2019
|
2 Bed
|
3 Bath
|
1503 ft²
|
$225,000
2 Bed
3 Bath
1503 ft²
|
-
-
|
-
| |
|
09/05/2018
| |
2 Bed
|
3 Bath
|
-
|
$239,900
2 Bed
3 Bath
|
-
-
|
-
|
|
09/07/2018
|
2 Bed
|
3 Bath
|
1362 ft²
|
$249,900
2 Bed
3 Bath
1362 ft²
|
-
-
|
-
| |
|
08/21/2018
|
2 Bed
|
2 Bath
|
1362 ft²
|
$234,900
2 Bed
2 Bath
1362 ft²
|
$234,900
09/18/2018
|
Jeffrey Zinner
RE/MAX Realty Group
| |
|
03/07/2015
|
3 Bed
|
2 Bath
|
1678 ft²
|
$299,900
3 Bed
2 Bath
1678 ft²
|
$295,400
-1.50%
06/05/2015
|
Jill Coleman
RE/MAX Realty Centre, Inc.
| |
|
05/08/2013
|
2 Bed
|
2 Bath
|
1503 ft²
|
$199,900
2 Bed
2 Bath
1503 ft²
|
$196,000
-1.95%
06/28/2013
|
Sharon Oland
Bach Real Estate
|
Building Info
- 1 Unit for Sale
About Wormans Mill
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,400 /mo
- 3 Beds
- 2 Baths
- 2,168 ft²
$1,725 /mo
- 2 Beds
- 1 Bath
- 1,380 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017