2520 WATERSIDE DRIVE #206
About This Property
The manager has listed the unit size as 1503 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 23, 2020 | No longer available | - | |
| No longer available | |||
| Jul 22, 2019 | Listed | $225,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/21/2026
|
2 Bed
|
2 Bath
|
1350 ft²
|
$390,000
2 Bed
2 Bath
1350 ft²
|
$380,000
-2.56%
07/07/2026
|
Richard Phillips
Northrop Realty
| |
|
04/18/2026
|
2 Bed
|
2 Bath
|
1362 ft²
|
$385,000
2 Bed
2 Bath
1362 ft²
|
$373,000
-3.12%
07/27/2026
|
Wes Fream
Shank & Associates Realty Llc
| |
|
03/05/2026
|
4 Bed
|
3 Bath
|
2950 ft²
|
$885,900
4 Bed
3 Bath
2950 ft²
|
$810,000
-8.57%
07/09/2026
|
Colleen Marie Walters
Keller Williams Realty Centre
| |
|
11/19/2025
|
3 Bed
|
2 Bath
|
1383 ft²
|
$425,000
3 Bed
2 Bath
1383 ft²
|
$425,000
01/13/2026
|
Angela Kinna
Redfin Corp
| |
|
12/03/2024
|
3 Bed
|
4 Bath
|
2335 ft²
|
$549,000
3 Bed
4 Bath
2335 ft²
|
$549,000
12/26/2024
|
Colleen Walters
Keller Williams Realty Centre
| |
|
09/05/2024
|
2 Bed
|
3 Bath
|
1507 ft²
|
$353,000
2 Bed
3 Bath
1507 ft²
|
$365,000
+3.40%
09/30/2024
|
Joseph Powell
Real Estate Teams, LLC
| |
|
06/26/2024
|
2 Bed
|
3 Bath
|
1493 ft²
|
$350,000
2 Bed
3 Bath
1493 ft²
|
$350,000
09/03/2024
|
James (Kevin) Grolig
Compass
| |
|
04/11/2024
|
2 Bed
|
3 Bath
|
1493 ft²
|
$370,000
2 Bed
3 Bath
1493 ft²
|
$350,000
-5.41%
06/20/2024
|
Lisa Sabelhaus
RE/MAX Town Center
| |
|
03/27/2024
|
1 Bed
|
1 Bath
|
858 ft²
|
$289,900
1 Bed
1 Bath
858 ft²
|
$285,000
-1.69%
04/11/2024
|
Terry LaScola
Welcome Home Realty Group
| |
|
02/01/2024
|
3 Bed
|
3 Bath
|
1387 ft²
|
$399,000
3 Bed
3 Bath
1387 ft²
|
$395,000
-1.00%
02/23/2024
|
Tracy Diamond
EXP Realty, LLC
| |
|
09/07/2023
|
1 Bed
|
1 Bath
|
858 ft²
|
$279,900
1 Bed
1 Bath
858 ft²
|
$275,000
-1.75%
09/29/2023
|
Nicole Lapera-Holler
Real Estate Teams, LLC
| |
|
11/07/2022
|
1 Bed
|
1 Bath
|
858 ft²
|
$249,000
1 Bed
1 Bath
858 ft²
|
-
-
|
James Bass
Real Estate Teams, LLC
| |
|
09/21/2022
|
3 Bed
|
3 Bath
|
1383 ft²
|
$325,000
3 Bed
3 Bath
1383 ft²
|
-
-
|
James Bass
Real Estate Teams, LLC
| |
|
07/06/2022
|
3 Bed
|
3 Bath
|
-
|
$349,999
3 Bed
3 Bath
|
$347,500
-0.71%
10/14/2022
|
Elizabeth Rhodes
Keller Williams Realty Centre
| |
|
02/24/2022
|
3 Bed
|
3 Bath
|
-
|
$550,000
3 Bed
3 Bath
|
$611,000
+11.09%
03/14/2022
|
Elizabeth Rhodes
Keller Williams Realty Centre
| |
|
01/27/2022
|
3 Bed
|
3 Bath
|
1374 ft²
|
$330,000
3 Bed
3 Bath
1374 ft²
|
$335,000
+1.52%
03/08/2022
|
Rich Ropp
Real Estate Teams, LLC
| |
|
06/03/2021
|
3 Bed
|
3 Bath
|
1410 ft²
|
$280,000
3 Bed
3 Bath
1410 ft²
|
-
-
|
-
| |
|
05/04/2021
|
2 Bed
|
2 Bath
|
1493 ft²
|
$309,950
2 Bed
2 Bath
1493 ft²
|
$302,650
-2.36%
06/14/2021
|
Jeffrey A Zinner
RE/MAX Realty Group
| |
|
01/30/2021
|
2 Bed
|
2 Bath
|
1493 ft²
|
$285,000
2 Bed
2 Bath
1493 ft²
|
$290,000
+1.75%
04/23/2021
|
Laurie A Roberts
Keller Williams Realty Centre
| |
|
09/22/2020
|
2 Bed
|
3 Bath
|
-
|
$268,500
2 Bed
3 Bath
|
$265,000
-1.30%
10/23/2020
|
Joan Lapera
Real Estate Teams, LLC
| |
|
07/31/2020
| |
2 Bed
|
2 Bath
|
-
|
$233,000
2 Bed
2 Bath
|
-
-
|
-
|
|
06/16/2020
|
3 Bed
|
4 Bath
|
2335 ft²
|
$410,000
3 Bed
4 Bath
2335 ft²
|
-
-
|
-
| |
|
02/10/2020
|
4 Bed
|
3 Bath
|
2957 ft²
|
$465,000
4 Bed
3 Bath
2957 ft²
|
$420,000
-9.68%
03/20/2020
|
Laurie Roberts
Keller Williams Realty Centre
| |
|
08/03/2019
|
4 Bed
|
4 Bath
|
2957 ft²
|
$465,000
4 Bed
4 Bath
2957 ft²
|
-
-
|
-
| |
|
07/22/2019
|
2 Bed
|
3 Bath
|
1503 ft²
|
$225,000
2 Bed
3 Bath
1503 ft²
|
-
-
|
-
| |
|
09/05/2018
| |
2 Bed
|
3 Bath
|
-
|
$239,900
2 Bed
3 Bath
|
-
-
|
-
|
|
09/07/2018
|
2 Bed
|
3 Bath
|
1362 ft²
|
$249,900
2 Bed
3 Bath
1362 ft²
|
-
-
|
-
| |
|
08/21/2018
|
2 Bed
|
2 Bath
|
1362 ft²
|
$234,900
2 Bed
2 Bath
1362 ft²
|
$234,900
09/18/2018
|
Jeffrey Zinner
RE/MAX Realty Group
| |
|
03/07/2015
|
3 Bed
|
2 Bath
|
1678 ft²
|
$299,900
3 Bed
2 Bath
1678 ft²
|
$295,400
-1.50%
06/05/2015
|
Jill Coleman
RE/MAX Realty Centre, Inc.
| |
|
05/08/2013
|
2 Bed
|
2 Bath
|
1503 ft²
|
$199,900
2 Bed
2 Bath
1503 ft²
|
$196,000
-1.95%
06/28/2013
|
Sharon Oland
Bach Real Estate
|
Building Info
- 1 Unit for Sale
About Wormans Mill
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,400 /mo
- 3 Beds
- 2 Baths
- 2,168 ft²
$1,725 /mo
- 2 Beds
- 1 Bath
- 1,380 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017