Listed by: Gregory A. Roman, [email protected], Station Cities, (201) 356-3492, Listing Courtesy of NJMLS
$310,000
●
Condo -
Off Market
25 River Road #C22
Nutley, NJ 07110
2 Beds
1 Bath
$2,325
Est. Monthly
$345
HOA / Fees
7.32%
Cap Rate
About This Property
Nestled within a meticulously maintained park-like setting, this
residence offers seamless access to commuting routes between New
York and New Jersey. This economical corner unit boasts cleanliness
and meticulous upkeep, featuring 2 bedrooms and 1 bath on the
second floor. Assigned parking, supplemented by ample visitor
parking, ensures convenience for residents and guests alike. Adding
to the convenience, a spacious coin-operated laundry room resides
within the courtyard.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$457
HOA Dues
$345
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NJMLS #24009354)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 31, 2024 | Sold | ||
| Sold | |||
| Apr 13, 2024 | In contract | - | |
| In contract | |||
| Apr 1, 2024 | Listed by Station Cities | $290,000 | |
| Listed by Station Cities | |||
Property Highlights
Parking Available
Parking Details
Guest Parking
Interior Details
Bedrooms: 2
Bathrooms: 1
None
Exterior Details
View: North, West
Year Built: 1960's
Financial Details
Tax: $5,483
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/18/2026
|
3 Bed
|
2 Bath
|
-
|
$409,000
3 Bed
2 Bath
|
-
-
|
Lauren Orsini
Verona
| |
|
09/06/2024
|
3 Bed
|
2 Bath
|
-
|
$399,000
3 Bed
2 Bath
|
$405,000
+1.50%
11/04/2024
|
ANA SIMON
BROWN HARRIS STEVENS NEW JERSEY
| |
|
08/27/2024
|
3 Bed
|
2 Bath
|
-
|
$399,999
3 Bed
2 Bath
|
$425,000
+6.25%
11/01/2024
|
Loren E. Umana
Lifestyle International Realty
| |
|
04/01/2024
|
2 Bed
|
1 Bath
|
-
|
$290,000
2 Bed
1 Bath
|
$310,000
+6.90%
05/31/2024
|
GREGORY ROMAN
STATION CITIES
| |
|
01/20/2024
|
2 Bed
|
1 Bath
|
-
|
$319,900
2 Bed
1 Bath
|
$315,000
-1.53%
01/20/2024
|
Ryan Knab
Coldwell Banker, Fort Lee
| |
|
12/14/2023
|
3 Bed
|
1 Bath
|
-
|
$265,000
3 Bed
1 Bath
|
$275,000
+3.77%
12/19/2023
|
Joyce Powell
Keller Williams Park Views
| |
|
11/15/2023
|
1 Bed
|
1 Bath
|
-
|
$199,000
1 Bed
1 Bath
|
$199,000
11/14/2022
|
-
| |
|
10/26/2023
|
1 Bed
|
1 Bath
|
-
|
$225,800
1 Bed
1 Bath
|
$251,000
+11.16%
10/26/2023
|
Barbara Ann Stock
Christie's International Real Estate Group-Montclair
| |
|
04/26/2023
|
3 Bed
|
2 Bath
|
-
|
$249,000
3 Bed
2 Bath
|
$265,000
+6.43%
06/08/2023
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
09/01/2022
|
2 Bed
|
1 Bath
|
-
|
$259,000
2 Bed
1 Bath
|
-
-
|
MATTHEW DEFEDE
REALTY EXECUTIVES ELITE HOMES
| |
|
06/23/2022
|
3 Bed
|
2 Bath
|
-
|
$329,000
3 Bed
2 Bath
|
-
-
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
11/05/2021
|
2 Bed
|
1 Bath
|
-
|
$268,000
2 Bed
1 Bath
|
-
-
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
09/08/2021
|
2 Bed
|
1 Bath
|
-
|
$294,900
2 Bed
1 Bath
|
-
-
|
TAGHRIED V. LOUIS
KELLER WILLIAMS TEAM REALTY
| |
|
06/26/2021
|
2 Bed
|
1 Bath
|
-
|
$259,000
2 Bed
1 Bath
|
$259,000
11/19/2021
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
06/15/2021
|
1 Bed
|
1 Bath
|
610 ft²
|
$200,000
1 Bed
1 Bath
610 ft²
|
$195,000
-2.50%
09/13/2021
|
Paul Santos
Keller Williams - Rutherford
| |
|
01/06/2021
|
1 Bed
|
1 Bath
|
-
|
$199,900
1 Bed
1 Bath
|
-
-
|
-
| |
|
08/17/2020
| |
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
-
-
|
-
|
|
08/03/2020
|
1 Bed
|
1 Bath
|
-
|
$189,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
07/07/2020
|
2 Bed
|
1 Bath
|
-
|
$229,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
06/24/2020
|
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
10/11/2019
|
3 Bed
|
2 Bath
|
-
|
$250,000
3 Bed
2 Bath
|
-
-
|
-
| |
|
09/04/2019
|
2 Bed
|
1 Bath
|
-
|
$225,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
06/11/2018
| |
3 Bed
|
2 Bath
|
-
|
-
3 Bed
2 Bath
|
-
-
|
-
|
|
07/02/2018
|
1 Bed
|
1 Bath
|
650 ft²
|
-
1 Bed
1 Bath
650 ft²
|
-
-
|
LILLA LANGFORD
Keller Williams - Clifton
| |
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$220,000
1 Bed
-
|
-
-
|
Shana Cohen
Keller Williams - Tenafly
| |
|
11/30/-0001
|
3 Bed
|
-
|
-
|
$399,900
3 Bed
-
|
-
-
|
STEVE BARTOSIEWICZ
KELLER WILLIAMS - NJ METRO GROUP
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$325,000
2 Bed
-
|
-
-
|
KAITLYN SIRACUSA
WEICHERT REALTORS
| |
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$265,000
1 Bed
-
|
-
-
|
Bryan Adelson
Century 21 Preferred Realty, Kinnelon
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$200,000
1 Bed
1 Bath
|
$190,000
-5.00%
02/01/2022
|
Wilfredo Alfaro
Coldwell Banker
| |
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$349,900
3 Bed
1.1 Bath
|
$380,000
+8.60%
05/17/2022
|
KIMBERLY FLEAK
COLDWELL BANKER REALTY
| |
|
11/30/-0001
| |
1 Bed
|
-
|
-
|
$265,000
1 Bed
-
|
-
-
|
HALINA STRZEPEK
EXP REALTY, LLC
|
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$340,000
3 Bed
1.1 Bath
|
-
-
|
SARA MARCHETTA
HOWARD HANNA RAND REALTY
| |
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$309,000
3 Bed
1.1 Bath
|
-
-
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$199,000
1 Bed
1 Bath
|
-
-
|
KAREN CASIELLO
HOWARD HANNA RAND REALTY
| |
|
11/30/-0001
|
2 Bed
|
1 Bath
|
-
|
$320,000
2 Bed
1 Bath
|
$340,000
+6.25%
04/17/2025
|
ELISABETH CLEFFI
CHRISTIE'S INT. REAL ESTATE GROUP
| |
|
11/30/-0001
| |
2 Bed
|
1 Bath
|
-
|
$219,900
2 Bed
1 Bath
|
$200,000
-9.05%
08/30/2022
|
CHRISTINA CALVO
GENSTONE REALTY ASSOCIATES LLC
|
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$249,000
3 Bed
1.1 Bath
|
$265,000
+6.43%
06/08/2023
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
11/30/-0001
|
2 Bed
|
1 Bath
|
-
|
$299,000
2 Bed
1 Bath
|
$310,000
+3.68%
01/17/2023
|
MICHAEL J REDDIN
HOWARD HANNA RAND REALTY
|
Building Info
About Essex
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Gregory A. Roman
Station Cities
Last Updated: 3 years ago
Data Source: NJMLS , MLS# 24009354
The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than RHP Realty NJ, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website.
Station Cities
Last Updated: 3 years ago
Data Source: NJMLS , MLS# 24009354
All information deemed reliable but not guaranteed.© 2026 New Jersey Multiple Listing Service Inc. All rights reserved. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017