$2,266*
●
Condo -
Off Market
25 River Rd #B16
Nutley, NJ 07110
1 Bed
1 Bath
650 Ft²
$0 - $10000
Reference Base Price*
46.21%
Since Dec 1, 2018
NY-New York
Primary Model
About This Property
Recently Renovated. New BR carpet, New kit cabinets, tile floor,
dishwasher, granite countertops. New wainscoting in Din Area.
Updated bath with tiled floor and new cabinet. Looks out on
beautiful, peaceful courtyard. Heat and hot water included. Tenant
pays cooking gas and electric. Easy commute to NYC via bus or car.
Enjoy coming home to the charm of Nutley shopping, restaurants and
parks. Wall A/C in living room. Window A/C in BR. 1Car assigned
park space (#53) and ample visitor parking. No dogs allowed in
complex. Laundry on site in building C. Four closets.
The manager has listed the unit size as 650 square feet.
The manager has listed the unit size as 650 square feet.
Unit Size
650 Ft²
Days on Market
-
Land Size
-
Price per sqft
$2
Property Type
Condo
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 19, 2018 | No longer available | - | |
| No longer available | |||
| Jul 2, 2018 | Listed | $1,550 | |
| Listed | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/18/2026
|
3 Bed
|
2 Bath
|
-
|
$409,000
3 Bed
2 Bath
|
-
-
|
Lauren Orsini
Verona
| |
|
09/06/2024
|
3 Bed
|
2 Bath
|
-
|
$399,000
3 Bed
2 Bath
|
$405,000
+1.50%
11/04/2024
|
ANA SIMON
BROWN HARRIS STEVENS NEW JERSEY
| |
|
08/27/2024
|
3 Bed
|
2 Bath
|
-
|
$399,999
3 Bed
2 Bath
|
$425,000
+6.25%
11/01/2024
|
Loren E. Umana
Lifestyle International Realty
| |
|
04/01/2024
|
2 Bed
|
1 Bath
|
-
|
$290,000
2 Bed
1 Bath
|
$310,000
+6.90%
05/31/2024
|
GREGORY ROMAN
STATION CITIES
| |
|
01/20/2024
|
2 Bed
|
1 Bath
|
-
|
$319,900
2 Bed
1 Bath
|
$315,000
-1.53%
01/20/2024
|
Ryan Knab
Coldwell Banker, Fort Lee
| |
|
12/14/2023
|
3 Bed
|
1 Bath
|
-
|
$265,000
3 Bed
1 Bath
|
$275,000
+3.77%
12/19/2023
|
Joyce Powell
Keller Williams Park Views
| |
|
11/15/2023
|
1 Bed
|
1 Bath
|
-
|
$199,000
1 Bed
1 Bath
|
$199,000
11/14/2022
|
-
| |
|
10/26/2023
|
1 Bed
|
1 Bath
|
-
|
$225,800
1 Bed
1 Bath
|
$251,000
+11.16%
10/26/2023
|
Barbara Ann Stock
Christie's International Real Estate Group-Montclair
| |
|
04/26/2023
|
3 Bed
|
2 Bath
|
-
|
$249,000
3 Bed
2 Bath
|
$265,000
+6.43%
06/08/2023
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
09/01/2022
|
2 Bed
|
1 Bath
|
-
|
$259,000
2 Bed
1 Bath
|
-
-
|
MATTHEW DEFEDE
REALTY EXECUTIVES ELITE HOMES
| |
|
06/23/2022
|
3 Bed
|
2 Bath
|
-
|
$329,000
3 Bed
2 Bath
|
-
-
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
11/05/2021
|
2 Bed
|
1 Bath
|
-
|
$268,000
2 Bed
1 Bath
|
-
-
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
09/08/2021
|
2 Bed
|
1 Bath
|
-
|
$294,900
2 Bed
1 Bath
|
-
-
|
TAGHRIED V. LOUIS
KELLER WILLIAMS TEAM REALTY
| |
|
06/26/2021
|
2 Bed
|
1 Bath
|
-
|
$259,000
2 Bed
1 Bath
|
$259,000
11/19/2021
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
06/15/2021
|
1 Bed
|
1 Bath
|
610 ft²
|
$200,000
1 Bed
1 Bath
610 ft²
|
$195,000
-2.50%
09/13/2021
|
Paul Santos
Keller Williams - Rutherford
| |
|
01/06/2021
|
1 Bed
|
1 Bath
|
-
|
$199,900
1 Bed
1 Bath
|
-
-
|
-
| |
|
08/17/2020
| |
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
-
-
|
-
|
|
08/03/2020
|
1 Bed
|
1 Bath
|
-
|
$189,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
07/07/2020
|
2 Bed
|
1 Bath
|
-
|
$229,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
06/24/2020
|
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
10/11/2019
|
3 Bed
|
2 Bath
|
-
|
$250,000
3 Bed
2 Bath
|
-
-
|
-
| |
|
09/04/2019
|
2 Bed
|
1 Bath
|
-
|
$225,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
06/11/2018
| |
3 Bed
|
2 Bath
|
-
|
-
3 Bed
2 Bath
|
-
-
|
-
|
|
07/02/2018
|
1 Bed
|
1 Bath
|
650 ft²
|
-
1 Bed
1 Bath
650 ft²
|
-
-
|
LILLA LANGFORD
Keller Williams - Clifton
| |
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$220,000
1 Bed
-
|
-
-
|
Shana Cohen
Keller Williams - Tenafly
| |
|
11/30/-0001
|
3 Bed
|
-
|
-
|
$399,900
3 Bed
-
|
-
-
|
STEVE BARTOSIEWICZ
KELLER WILLIAMS - NJ METRO GROUP
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$325,000
2 Bed
-
|
-
-
|
KAITLYN SIRACUSA
WEICHERT REALTORS
| |
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$265,000
1 Bed
-
|
-
-
|
Bryan Adelson
Century 21 Preferred Realty, Kinnelon
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$200,000
1 Bed
1 Bath
|
$190,000
-5.00%
02/01/2022
|
Wilfredo Alfaro
Coldwell Banker
| |
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$349,900
3 Bed
1.1 Bath
|
$380,000
+8.60%
05/17/2022
|
KIMBERLY FLEAK
COLDWELL BANKER REALTY
| |
|
11/30/-0001
| |
1 Bed
|
-
|
-
|
$265,000
1 Bed
-
|
-
-
|
HALINA STRZEPEK
EXP REALTY, LLC
|
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$340,000
3 Bed
1.1 Bath
|
-
-
|
SARA MARCHETTA
HOWARD HANNA RAND REALTY
| |
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$309,000
3 Bed
1.1 Bath
|
-
-
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$199,000
1 Bed
1 Bath
|
-
-
|
KAREN CASIELLO
HOWARD HANNA RAND REALTY
| |
|
11/30/-0001
|
2 Bed
|
1 Bath
|
-
|
$320,000
2 Bed
1 Bath
|
$340,000
+6.25%
04/17/2025
|
ELISABETH CLEFFI
CHRISTIE'S INT. REAL ESTATE GROUP
| |
|
11/30/-0001
| |
2 Bed
|
1 Bath
|
-
|
$219,900
2 Bed
1 Bath
|
$200,000
-9.05%
08/30/2022
|
CHRISTINA CALVO
GENSTONE REALTY ASSOCIATES LLC
|
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$249,000
3 Bed
1.1 Bath
|
$265,000
+6.43%
06/08/2023
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
11/30/-0001
|
2 Bed
|
1 Bath
|
-
|
$299,000
2 Bed
1 Bath
|
$310,000
+3.68%
01/17/2023
|
MICHAEL J REDDIN
HOWARD HANNA RAND REALTY
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017