$325,000
●
House -
Off Market
25 River Rd #C21
Nutley, NJ 07110
2 Beds
0 Bath
$1,596
Est. Monthly
5.50%
Cap Rate
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (GSMLS #3980692)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 11, 2025 | No longer available | - | |
| No longer available | |||
| Aug 30, 2025 | In contract | - | |
| In contract | |||
| Jan 12, 2022 | No longer available | - | |
| No longer available | |||
| Dec 3, 2021 | In contract | - | |
| In contract | |||
| Nov 5, 2021 | Listed by KELLER WILLIAMS SUBURBAN REALTY | $268,000 | |
| Listed by KELLER WILLIAMS SUBURBAN REALTY | |||
| | |||
|
Renovated first floor condo with contemporary flair. Enjoy beautiful NEW hardwood floors throughout the unit. The kitchen features brand new quartz counters and tile backsplash with recently updated cabinets and appliances. The bath features a new vanity. Each room has new light fixtures and great closet space. The Gateway complex is conveniently located near Hwy 21, Rt 3, the GSP & NJTurnpike. If you're going back into the city the bus picks up a couple blocks away and there are several train locations to commute from. Book your showing before it's sold!
| |||
Property Highlights
Exterior Details
Year Built: 1989
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/18/2026
|
3 Bed
|
2 Bath
|
-
|
$409,000
3 Bed
2 Bath
|
-
-
|
Lauren Orsini
Verona
| |
|
09/06/2024
|
3 Bed
|
2 Bath
|
-
|
$399,000
3 Bed
2 Bath
|
$405,000
+1.50%
11/04/2024
|
ANA SIMON
BROWN HARRIS STEVENS NEW JERSEY
| |
|
08/27/2024
|
3 Bed
|
2 Bath
|
-
|
$399,999
3 Bed
2 Bath
|
$425,000
+6.25%
11/01/2024
|
Loren E. Umana
Lifestyle International Realty
| |
|
04/01/2024
|
2 Bed
|
1 Bath
|
-
|
$290,000
2 Bed
1 Bath
|
$310,000
+6.90%
05/31/2024
|
GREGORY ROMAN
STATION CITIES
| |
|
01/20/2024
|
2 Bed
|
1 Bath
|
-
|
$319,900
2 Bed
1 Bath
|
$315,000
-1.53%
01/20/2024
|
Ryan Knab
Coldwell Banker, Fort Lee
| |
|
12/14/2023
|
3 Bed
|
1 Bath
|
-
|
$265,000
3 Bed
1 Bath
|
$275,000
+3.77%
12/19/2023
|
Joyce Powell
Keller Williams Park Views
| |
|
11/15/2023
|
1 Bed
|
1 Bath
|
-
|
$199,000
1 Bed
1 Bath
|
$199,000
11/14/2022
|
-
| |
|
10/26/2023
|
1 Bed
|
1 Bath
|
-
|
$225,800
1 Bed
1 Bath
|
$251,000
+11.16%
10/26/2023
|
Barbara Ann Stock
Christie's International Real Estate Group-Montclair
| |
|
04/26/2023
|
3 Bed
|
2 Bath
|
-
|
$249,000
3 Bed
2 Bath
|
$265,000
+6.43%
06/08/2023
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
09/01/2022
|
2 Bed
|
1 Bath
|
-
|
$259,000
2 Bed
1 Bath
|
-
-
|
MATTHEW DEFEDE
REALTY EXECUTIVES ELITE HOMES
| |
|
06/23/2022
|
3 Bed
|
2 Bath
|
-
|
$329,000
3 Bed
2 Bath
|
-
-
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
11/05/2021
|
2 Bed
|
1 Bath
|
-
|
$268,000
2 Bed
1 Bath
|
-
-
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
09/08/2021
|
2 Bed
|
1 Bath
|
-
|
$294,900
2 Bed
1 Bath
|
-
-
|
TAGHRIED V. LOUIS
KELLER WILLIAMS TEAM REALTY
| |
|
06/26/2021
|
2 Bed
|
1 Bath
|
-
|
$259,000
2 Bed
1 Bath
|
$259,000
11/19/2021
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
06/15/2021
|
1 Bed
|
1 Bath
|
610 ft²
|
$200,000
1 Bed
1 Bath
610 ft²
|
$195,000
-2.50%
09/13/2021
|
Paul Santos
Keller Williams - Rutherford
| |
|
01/06/2021
|
1 Bed
|
1 Bath
|
-
|
$199,900
1 Bed
1 Bath
|
-
-
|
-
| |
|
08/17/2020
| |
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
-
-
|
-
|
|
08/03/2020
|
1 Bed
|
1 Bath
|
-
|
$189,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
07/07/2020
|
2 Bed
|
1 Bath
|
-
|
$229,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
06/24/2020
|
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
10/11/2019
|
3 Bed
|
2 Bath
|
-
|
$250,000
3 Bed
2 Bath
|
-
-
|
-
| |
|
09/04/2019
|
2 Bed
|
1 Bath
|
-
|
$225,000
2 Bed
1 Bath
|
-
-
|
-
| |
|
06/11/2018
| |
3 Bed
|
2 Bath
|
-
|
-
3 Bed
2 Bath
|
-
-
|
-
|
|
07/02/2018
|
1 Bed
|
1 Bath
|
650 ft²
|
-
1 Bed
1 Bath
650 ft²
|
-
-
|
LILLA LANGFORD
Keller Williams - Clifton
| |
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$220,000
1 Bed
-
|
-
-
|
Shana Cohen
Keller Williams - Tenafly
| |
|
11/30/-0001
|
3 Bed
|
-
|
-
|
$399,900
3 Bed
-
|
-
-
|
STEVE BARTOSIEWICZ
KELLER WILLIAMS - NJ METRO GROUP
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$325,000
2 Bed
-
|
-
-
|
KAITLYN SIRACUSA
WEICHERT REALTORS
| |
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$265,000
1 Bed
-
|
-
-
|
Bryan Adelson
Century 21 Preferred Realty, Kinnelon
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$200,000
1 Bed
1 Bath
|
$190,000
-5.00%
02/01/2022
|
Wilfredo Alfaro
Coldwell Banker
| |
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$349,900
3 Bed
1.1 Bath
|
$380,000
+8.60%
05/17/2022
|
KIMBERLY FLEAK
COLDWELL BANKER REALTY
| |
|
11/30/-0001
| |
1 Bed
|
-
|
-
|
$265,000
1 Bed
-
|
-
-
|
HALINA STRZEPEK
EXP REALTY, LLC
|
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$340,000
3 Bed
1.1 Bath
|
-
-
|
SARA MARCHETTA
HOWARD HANNA RAND REALTY
| |
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$309,000
3 Bed
1.1 Bath
|
-
-
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$199,000
1 Bed
1 Bath
|
-
-
|
KAREN CASIELLO
HOWARD HANNA RAND REALTY
| |
|
11/30/-0001
|
2 Bed
|
1 Bath
|
-
|
$320,000
2 Bed
1 Bath
|
$340,000
+6.25%
04/17/2025
|
ELISABETH CLEFFI
CHRISTIE'S INT. REAL ESTATE GROUP
| |
|
11/30/-0001
| |
2 Bed
|
1 Bath
|
-
|
$219,900
2 Bed
1 Bath
|
$200,000
-9.05%
08/30/2022
|
CHRISTINA CALVO
GENSTONE REALTY ASSOCIATES LLC
|
|
11/30/-0001
|
3 Bed
|
1.1 Bath
|
-
|
$249,000
3 Bed
1.1 Bath
|
$265,000
+6.43%
06/08/2023
|
LUCIA GAGNON
KELLER WILLIAMS SUBURBAN REALTY
| |
|
11/30/-0001
|
2 Bed
|
1 Bath
|
-
|
$299,000
2 Bed
1 Bath
|
$310,000
+3.68%
01/17/2023
|
MICHAEL J REDDIN
HOWARD HANNA RAND REALTY
|
Building Info
About Essex
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 2 years ago
Data Source: GSMLS, MLS#
The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright © 2026 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Data Source: GSMLS, MLS#
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017