$270,000
●
Condo -
Off Market
23 Pilgrim Circle #F3
Methuen, MA 01844
2 Beds
1 Bath
854 Ft²
$1,759
Est. Monthly
$287
HOA / Fees
About This Property
*** Pet Friendly****2 Bed 1 Full Bath top floor end unit! Living
space is open to kitchen and features a double coat closet for
plenty of storage. Come Enjoy the fresh air on your own private
deck! The Primary bedroom is large and bright with ceiling fan and
double closet. Plenty of storage space with a linen closest! All
rooms have been painted along with trim, making this feel move in
ready! Ceiling fans and central A/C keep you cool all year! 1 off
street parking space and various visitor spots throughout the
complex. Perfect for commuters, located just minutes away from
highway access to 495, 213 & 93. Minutes from shopping, restaurants
and Tax free NH!
Unit Size
854 Ft²
Days on Market
-
Land Size
-
Price per sqft
$310
Property Type
Condo
Property Taxes
$171
HOA Dues
$287
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #73204971)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 3, 2024 | Sold | ||
| Sold | |||
| Feb 27, 2024 | In contract | - | |
| In contract | |||
| Feb 23, 2024 | Listed by Dream Seekers Realty, LLC | $265,000 | |
| Listed by Dream Seekers Realty, LLC | |||
| | |||
|
*** Pet Friendly****2 Bed 1 Full Bath top floor end unit! Living space is open to kitchen and features a double coat closet for plenty of storage. Come Enjoy the fresh air on your own private deck! The Primary bedroom is large and bright with ceiling fan and double closet. Plenty of storage space with a linen closest! All rooms have been painted along with trim, making this feel move in ready! Ceiling fans and central A/C keep you cool all year! 1 off street parking space and various visitor spots throughout the complex. Perfect for commuters, located just minutes away from highway access to 495, 213 & 93. Minutes from shopping, restaurants and Tax free NH!
| |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator
Flooring Type: Wood, Tile
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 854
Year Built Source: Public Records
Year Built: 1970
Building Area Total: 854
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Deck
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $174,000
Tax Annual Amount: $2,046
Utilities Details
Cooling Type: Central Air
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Hot Water
HOA Fee: $287
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/13/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$284,900
2 Bed
1 Bath
798 ft²
|
$285,000
+0.04%
02/27/2025
|
Nick Motsis
Stone Ridge Properties, Inc.
| |
|
02/23/2024
|
2 Bed
|
1 Bath
|
854 ft²
|
$265,000
2 Bed
1 Bath
854 ft²
|
$270,000
+1.89%
04/03/2024
|
William McClory
Dream Seekers Realty, LLC
| |
|
11/09/2023
|
2 Bed
|
1 Bath
|
-
|
$265,000
2 Bed
1 Bath
|
-
-
|
William McClory
Dream Seekers Realty, LLC
| |
|
11/08/2023
|
2 Bed
|
1 Bath
|
798 ft²
|
$239,900
2 Bed
1 Bath
798 ft²
|
$240,000
+0.04%
12/13/2023
|
Vayia Makris
Century 21 North East
| |
|
10/29/2019
|
1 Bed
|
1 Bath
|
698 ft²
|
$138,000
1 Bed
1 Bath
698 ft²
|
$135,000
-2.17%
12/12/2019
|
Edward Mahoney
RE/MAX Main St. Associates
| |
|
02/03/2020
|
2 Bed
|
1 Bath
|
822 ft²
|
$159,000
2 Bed
1 Bath
822 ft²
|
$180,000
+13.21%
03/18/2020
|
Madison Pyburn
Coco, Early & Associates
| |
|
01/11/2019
|
2 Bed
|
1 Bath
|
798 ft²
|
$169,900
2 Bed
1 Bath
798 ft²
|
$166,900
-1.77%
03/06/2019
|
Vayia Makris
Century 21 North East
| |
|
05/14/2008
|
2 Bed
|
1 Bath
|
798 ft²
|
$124,900
2 Bed
1 Bath
798 ft²
|
$127,900
+2.40%
08/08/2008
|
Susan Tisbert
Susan J. Tisbert Realty
| |
|
03/17/2005
|
2 Bed
|
1 Bath
|
798 ft²
|
$155,000
2 Bed
1 Bath
798 ft²
|
$155,000
07/01/2005
|
Christina McGonagle
StreamLine Communities
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017