$265,000
●
Condo -
Off Market
23 Pilgrim Cir #F
Methuen, MA 01844
2 Beds
1 Bath
$1,759
Est. Monthly
$287
HOA / Fees
10.20%
Cap Rate
About This Property
*** Pet Friendly****2 Bed 1 Full Bath top floor end unit! Living
space is open to kitchen and features a double coat closet for
plenty of storage. Enjoy sitting outside in the fresh air on your
private deck! Master bedroom is large and bright with ceiling fan
and double closet. Plenty of storage space with a linen closest!
All rooms have been painted along with trim, making this feel move
in ready! Ceiling fans and central A/C keep you cool all year! 1
off street parking space and various visitor spots throughout the
complex. Perfect for commuters, located just minutes away from
highway access to 495, 213 & 93. Minutes from shopping, restaurants
and Tax free NH!
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$171
HOA Dues
$287
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73179167)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2024 | Temporarily off market | - | |
| Temporarily off market | |||
| Nov 28, 2023 | Withdrawn | - | |
| Withdrawn | |||
| Nov 9, 2023 | Listed by Dream Seekers Realty, LLC | $265,000 | |
| Listed by Dream Seekers Realty, LLC | |||
| Mar 18, 2020 | Sold | ||
| Sold | |||
| Feb 3, 2020 | Listed by Dream Seekers Realty, LLC | $159,000 | |
| Listed by Dream Seekers Realty, LLC | |||
| | |||
|
2 Bed 1 Full Bath TOP FLOOR unit! Freshly cleaned and fresh neutral paint throughout the home showcase the bright and sunny appeal in this unit! Living space is open to kitchen and features a double coat closet for plenty of storage. Enjoy sitting outside in the fresh air on your private deck! The kitchen has tile flooring, updated white appliances, stainless steel large bowl sink and feels fully equipped with dishwasher and vent hood! Master bedroom is large and bright with ceiling fan and double closet. Bathroom has neutral tile and plenty of storage space with a linen closet, large vanity and sunk-in medicine cabinet! All rooms have been painted along with trim, making this feel move in ready! Ceiling fans and central A/C keep you cool all year! 1 off street parking space and various visitor spots throughout the complex. Perfect for commuters, located just minutes away from highway access to 495, 213 & 93. Minutes from shopping & restaurants at the local favorite "The Loop".
| |||
Show More
Property Highlights
Parking Available
Air Conditioning
Interior Details
Level: Third
Level: Third
Level: Third
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet, Balcony - Exterior
Level: Third
Level: Third
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator
Flooring Type: Tile, Carpet
Laundry Features: In Building
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 3
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Deck
Lead Paint: Yes
Lot Size Units: Acres
Zoning: 999
Parcel Number: 2050070
Water Source: Public
Financial Details
Tax Assessed Value: $174,900
Tax Annual Amount: $2,046
Utilities Details
Utilities: for Electric Range, for Electric Oven
Cooling Type: Central Air
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water
HOA Fee: $287
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Bike Path, Highway Access, Private School, Public School
Pets Allowed: Yes
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/13/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$284,900
2 Bed
1 Bath
798 ft²
|
$285,000
+0.04%
02/27/2025
|
Nick Motsis
Stone Ridge Properties, Inc.
| |
|
02/23/2024
|
2 Bed
|
1 Bath
|
854 ft²
|
$265,000
2 Bed
1 Bath
854 ft²
|
$270,000
+1.89%
04/03/2024
|
William McClory
Dream Seekers Realty, LLC
| |
|
11/09/2023
|
2 Bed
|
1 Bath
|
-
|
$265,000
2 Bed
1 Bath
|
-
-
|
William McClory
Dream Seekers Realty, LLC
| |
|
11/08/2023
|
2 Bed
|
1 Bath
|
798 ft²
|
$239,900
2 Bed
1 Bath
798 ft²
|
$240,000
+0.04%
12/13/2023
|
Vayia Makris
Century 21 North East
| |
|
10/29/2019
|
1 Bed
|
1 Bath
|
698 ft²
|
$138,000
1 Bed
1 Bath
698 ft²
|
$135,000
-2.17%
12/12/2019
|
Edward Mahoney
RE/MAX Main St. Associates
| |
|
02/03/2020
|
2 Bed
|
1 Bath
|
822 ft²
|
$159,000
2 Bed
1 Bath
822 ft²
|
$180,000
+13.21%
03/18/2020
|
Madison Pyburn
Coco, Early & Associates
| |
|
01/11/2019
|
2 Bed
|
1 Bath
|
798 ft²
|
$169,900
2 Bed
1 Bath
798 ft²
|
$166,900
-1.77%
03/06/2019
|
Vayia Makris
Century 21 North East
| |
|
05/14/2008
|
2 Bed
|
1 Bath
|
798 ft²
|
$124,900
2 Bed
1 Bath
798 ft²
|
$127,900
+2.40%
08/08/2008
|
Susan Tisbert
Susan J. Tisbert Realty
| |
|
03/17/2005
|
2 Bed
|
1 Bath
|
798 ft²
|
$155,000
2 Bed
1 Bath
798 ft²
|
$155,000
07/01/2005
|
Christina McGonagle
StreamLine Communities
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017