$135,000
●
Condo -
Off Market
23 Pilgrim Cir #B
Methuen, MA 01844
1 Bed
1 Bath
698 Ft²
$201,848
RealtyHop Estimate
46.27%
Since Jan 1, 2020
National-US
Primary Model
About This Property
Investors, First Time Buyers, or is it just time to move your 20 or
30 year old child out of your house. This could be your
opportunity. Bright and sunny unit with an amazing feeling of great
space. Living room is ground-level with a sliding door to your own
private deck. Eat-in kitchen fully appliance, allowing lots of
sunlight from the 3 windows. Spacious bedroom with recent
improvements. Replacement windows. A great value! FIRST
SHOWING ON FRIDAY, 11/1/19, 5-6PM.
Unit Size
698 Ft²
Days on Market
-
Land Size
-
Price per sqft
$198
Property Type
Condo
Property Taxes
$120
HOA Dues
$212
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72586055)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 1, 2020 | Sold | ||
| Sold | |||
| Mar 6, 2020 | Listed by Shibilia Realty Group | $141,900 | |
| Listed by Shibilia Realty Group | |||
| | |||
|
Tastefully done 1 bedroom unit with close proximity to I93, I495 and walking distance to "The Loop" where one finds a mix of nationally regognized retail shops, dining and entertainment choices (AMC movie theater) all set in casual outdoor complex. Kitchen counters topped with granite, updated bath and nice size living area and bedroom. Light and bright with slider that opens from your living area to a private patio to enjoy your summer evenings. Professionally managed where grounds are managed by the HOA. Perfect alternative to renting!
| |||
| Dec 12, 2019 | Sold | ||
| Sold | |||
| Oct 29, 2019 | Listed by Schruender Realty | $138,000 | |
| Listed by Schruender Realty | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Basement
Features: Flooring - Laminate, Dining Area
Features: Bathroom - Full
Level: Basement
Level: Basement
Features: Balcony - Exterior, Slider
Level: Basement
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator
Flooring Type: Carpet, Laminate
Rooms: 3
Basement: N
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Colonial Village Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: MB
Parcel Number: M:01111 B:00108A L:00008B, 2050066
Water Source: Public
Financial Details
Tax Map Number: 1111
Tax Assessed Value: $101,500
Tax Annual Amount: $1,440
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Laundry
Association Fee Frequency: Monthly
HOA Fee: $212
Community Features: Public Transportation, Shopping, Medical Facility, Highway Access, House of Worship, Public School
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/13/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$284,900
2 Bed
1 Bath
798 ft²
|
$285,000
+0.04%
02/27/2025
|
Nick Motsis
Stone Ridge Properties, Inc.
| |
|
02/23/2024
|
2 Bed
|
1 Bath
|
854 ft²
|
$265,000
2 Bed
1 Bath
854 ft²
|
$270,000
+1.89%
04/03/2024
|
William McClory
Dream Seekers Realty, LLC
| |
|
11/09/2023
|
2 Bed
|
1 Bath
|
-
|
$265,000
2 Bed
1 Bath
|
-
-
|
William McClory
Dream Seekers Realty, LLC
| |
|
11/08/2023
|
2 Bed
|
1 Bath
|
798 ft²
|
$239,900
2 Bed
1 Bath
798 ft²
|
$240,000
+0.04%
12/13/2023
|
Vayia Makris
Century 21 North East
| |
|
10/29/2019
|
1 Bed
|
1 Bath
|
698 ft²
|
$138,000
1 Bed
1 Bath
698 ft²
|
$135,000
-2.17%
12/12/2019
|
Edward Mahoney
RE/MAX Main St. Associates
| |
|
02/03/2020
|
2 Bed
|
1 Bath
|
822 ft²
|
$159,000
2 Bed
1 Bath
822 ft²
|
$180,000
+13.21%
03/18/2020
|
Madison Pyburn
Coco, Early & Associates
| |
|
01/11/2019
|
2 Bed
|
1 Bath
|
798 ft²
|
$169,900
2 Bed
1 Bath
798 ft²
|
$166,900
-1.77%
03/06/2019
|
Vayia Makris
Century 21 North East
| |
|
05/14/2008
|
2 Bed
|
1 Bath
|
798 ft²
|
$124,900
2 Bed
1 Bath
798 ft²
|
$127,900
+2.40%
08/08/2008
|
Susan Tisbert
Susan J. Tisbert Realty
| |
|
03/17/2005
|
2 Bed
|
1 Bath
|
798 ft²
|
$155,000
2 Bed
1 Bath
798 ft²
|
$155,000
07/01/2005
|
Christina McGonagle
StreamLine Communities
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017