$155,000
●
Condo -
Off Market
23 Pilgrim Cir #C
Methuen, MA 01844
2 Beds
1 Bath
798 Ft²
$276,587
RealtyHop Estimate
78.44%
Since Jul 1, 2005
National-US
Primary Model
About This Property
Desirable Colonial Village. Spacious 2 bedroom 1 bath garden style
condo. Sunny, bright and spacious rooms. Updated eat-in
kitchen with new appliances, counter tops and tile flooring. New
carpets through-out. Move in condition. Central air, laundry
facility in basement. Plenty of parking. Perfect location close to
all major highways, but located in a quiet setting. A must
see...won't last!
Unit Size
798 Ft²
Days on Market
-
Land Size
-
Price per sqft
$194
Property Type
Condo
Property Taxes
$95
HOA Dues
$160
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70159017)
Price History
Property Highlights
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Level: First
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Stone/Ceramic Tile
Features: Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Flooring - Wall to Wall Carpet, Balcony / Deck
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Tile, Carpet
Laundry Features: In Basement
Rooms: 4
Basement: Y
Parking Details
Parking Features: Deeded, Guest
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Parcel Number: M:01111 B:00108A L:00008C, 2050066
Water Source: City/Town Sewer
Financial Details
Tax Assessed Value: $96,900
Tax Annual Amount: $1,137
Utilities Details
Cooling Type: None
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Snow Removal
HOA/Condo/Coop Amenities: Hot Water, Laundry
HOA Fee: $160
Community Features: Public Transportation, Shopping
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/13/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$284,900
2 Bed
1 Bath
798 ft²
|
$285,000
+0.04%
02/27/2025
|
Nick Motsis
Stone Ridge Properties, Inc.
| |
|
02/23/2024
|
2 Bed
|
1 Bath
|
854 ft²
|
$265,000
2 Bed
1 Bath
854 ft²
|
$270,000
+1.89%
04/03/2024
|
William McClory
Dream Seekers Realty, LLC
| |
|
11/09/2023
|
2 Bed
|
1 Bath
|
-
|
$265,000
2 Bed
1 Bath
|
-
-
|
William McClory
Dream Seekers Realty, LLC
| |
|
11/08/2023
|
2 Bed
|
1 Bath
|
798 ft²
|
$239,900
2 Bed
1 Bath
798 ft²
|
$240,000
+0.04%
12/13/2023
|
Vayia Makris
Century 21 North East
| |
|
10/29/2019
|
1 Bed
|
1 Bath
|
698 ft²
|
$138,000
1 Bed
1 Bath
698 ft²
|
$135,000
-2.17%
12/12/2019
|
Edward Mahoney
RE/MAX Main St. Associates
| |
|
02/03/2020
|
2 Bed
|
1 Bath
|
822 ft²
|
$159,000
2 Bed
1 Bath
822 ft²
|
$180,000
+13.21%
03/18/2020
|
Madison Pyburn
Coco, Early & Associates
| |
|
01/11/2019
|
2 Bed
|
1 Bath
|
798 ft²
|
$169,900
2 Bed
1 Bath
798 ft²
|
$166,900
-1.77%
03/06/2019
|
Vayia Makris
Century 21 North East
| |
|
05/14/2008
|
2 Bed
|
1 Bath
|
798 ft²
|
$124,900
2 Bed
1 Bath
798 ft²
|
$127,900
+2.40%
08/08/2008
|
Susan Tisbert
Susan J. Tisbert Realty
| |
|
03/17/2005
|
2 Bed
|
1 Bath
|
798 ft²
|
$155,000
2 Bed
1 Bath
798 ft²
|
$155,000
07/01/2005
|
Christina McGonagle
StreamLine Communities
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017