23 Cusack Road #30
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 29, 2023 | Sold | ||
| Sold | |||
| May 31, 2023 | Listed by EXP Realty | $475,000 | |
| Listed by EXP Realty | |||
| Jan 16, 2020 | Sold | ||
| Sold | |||
| Oct 10, 2019 | Listed by Carey Giampa, LLC/Rye | $349,900 | |
| Listed by Carey Giampa, LLC/Rye | |||
| | |||
|
Enjoy the coastal lifestyle at Ocean Willows only 2/10 of a mile to desirable sandy North Beach. This townhouse style condo has 3 levels of living space that is perfect year round or a great beach home. Improvements include: beautifully renovated with updated kitchen featuring new porcelain tile flooring, new quartz countertops, new backsplash, newer appliances and fabulous island seating. New hardwood flooring on the main level, 2nd level and the staircases. The main level features a comfortable open concept dining and living room with direct patio access. The 2nd level offers 2 bedrooms both with great light, closets and sliders to the balconies, a full bath and laundry area. Retreat to the 3rd level to use as a bedroom or family room. Additional storage area on the 3rd floor for all the extras. Assigned parking for 2 vehicles, public water, public sewer and no flood zone. Excellent location being close to the beach, shopping and all major commuter routes. Move right in and love living near the beach! Sorry no pets!
| |||
| Aug 3, 2010 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/22/2026
|
3 Bed
|
2 Bath
|
1733 ft²
|
$525,000
3 Bed
2 Bath
1733 ft²
|
$525,000
09/11/2026
|
Christian Ehlers
Keller Williams Coastal Realty
| |
|
08/08/2023
|
2 Bed
|
2 Bath
|
1733 ft²
|
$474,900
2 Bed
2 Bath
1733 ft²
|
$470,000
-1.03%
09/18/2023
|
Janet McLennan
Century 21 McLennan & Co
| |
|
05/31/2023
|
2 Bed
|
2 Bath
|
1733 ft²
|
$475,000
2 Bed
2 Bath
1733 ft²
|
$485,000
+2.11%
06/29/2023
|
Dempsey Realty Group
EXP Realty
| |
|
06/09/2022
|
2 Bed
|
2 Bath
|
1946 ft²
|
$440,000
2 Bed
2 Bath
1946 ft²
|
$425,000
-3.41%
07/25/2022
|
Amy Longtin
Jill & Co Realty Group
| |
|
02/15/2022
|
3 Bed
|
2 Bath
|
1534 ft²
|
$429,900
3 Bed
2 Bath
1534 ft²
|
$430,000
+0.02%
03/21/2022
|
Heather Kretschmar
RE/MAX On the Move/Dover
| |
|
02/28/2020
|
2 Bed
|
2 Bath
|
1228 ft²
|
$299,900
2 Bed
2 Bath
1228 ft²
|
$310,000
+3.37%
04/27/2020
|
Melanie Bisson
Coldwell Banker Realty Portsmouth NH
| |
|
10/10/2019
|
3 Bed
|
2 Bath
|
1733 ft²
|
$349,900
3 Bed
2 Bath
1733 ft²
|
$340,000
-2.83%
01/16/2020
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
09/13/2019
|
2 Bed
|
1 Bath
|
1677 ft²
|
$349,900
2 Bed
1 Bath
1677 ft²
|
$345,000
-1.40%
03/13/2020
|
Donna Desrosiers
Bean Group / Portsmouth
| |
|
07/11/2019
|
3 Bed
|
2 Bath
|
1677 ft²
|
$339,900
3 Bed
2 Bath
1677 ft²
|
$333,000
-2.03%
09/30/2019
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
06/28/2018
|
3 Bed
|
2 Bath
|
1684 ft²
|
$319,900
3 Bed
2 Bath
1684 ft²
|
$325,000
+1.59%
08/27/2018
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
08/10/2018
|
3 Bed
|
2 Bath
|
1677 ft²
|
$319,900
3 Bed
2 Bath
1677 ft²
|
-
-
|
-
| |
|
04/21/2016
|
2 Bed
|
2 Bath
|
1228 ft²
|
$249,900
2 Bed
2 Bath
1228 ft²
|
$250,000
+0.04%
06/21/2016
|
Dana Sands
Churchill Properties
| |
|
09/04/2014
|
3 Bed
|
2 Bath
|
1733 ft²
|
$259,900
3 Bed
2 Bath
1733 ft²
|
$249,000
-4.19%
07/01/2015
|
Darlene Dolan
RE/MAX On the Move/Seabrook
| |
|
07/30/2014
|
2 Bed
|
2 Bath
|
1677 ft²
|
$215,000
2 Bed
2 Bath
1677 ft²
|
$207,500
-3.49%
10/21/2014
|
Maryrae Preston
Preston Real Estate
| |
|
12/22/2013
|
2 Bed
|
2 Bath
|
1228 ft²
|
$199,000
2 Bed
2 Bath
1228 ft²
|
$199,000
05/29/2014
|
John Pickering
Carey & Giampa, LLC/Hampton
| |
|
10/25/2013
|
2 Bed
|
2 Bath
|
1677 ft²
|
$224,900
2 Bed
2 Bath
1677 ft²
|
$195,000
-13.29%
05/06/2014
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
07/11/2012
|
2 Bed
|
2 Bath
|
1228 ft²
|
$184,900
2 Bed
2 Bath
1228 ft²
|
$181,500
-1.84%
10/11/2012
|
Karen Dorow
Bean Group / Portsmouth
| |
|
08/08/2011
|
3 Bed
|
2 Bath
|
1650 ft²
|
$239,900
3 Bed
2 Bath
1650 ft²
|
$226,500
-5.59%
07/27/2012
|
Elaine Engelhardt
Bean Group / Portsmouth
| |
|
07/14/2011
|
3 Bed
|
2 Bath
|
1677 ft²
|
$235,900
3 Bed
2 Bath
1677 ft²
|
$230,000
-2.50%
09/16/2013
|
Elaine Engelhardt
Bean Group / Portsmouth
| |
|
08/06/2004
|
2 Bed
|
1 Bath
|
1677 ft²
|
$295,000
2 Bed
1 Bath
1677 ft²
|
$270,000
-8.47%
08/25/2004
|
Kristina DeMarco
Coldwell Banker Residential Brokerage - North Andover
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017