$270,000
●
Condo -
Off Market
23 Cusack Road #18
Hampton, NH 03842
2 Beds
1 Bath,
1
Half Bath
1,677 Ft²
$590,856
RealtyHop Estimate
100.29%
Since Sep 1, 2004
National-US
Primary Model
About This Property
300 yards to the Ocean, th is well landscaped country setting has 2
patios and 3 decks. Open concept on 1st floor. Third floor has 2
skylights and ceiling fan - offers the choice of use for 3rd
bedroom, family area, media room. Nice storage area.
Unit Size
1,677 Ft²
Days on Market
-
Land Size
-
Price per sqft
$176
Property Type
Condo
Property Taxes
$315
HOA Dues
$175
Year Built
1982
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70075003)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 25, 2004 | Sold | ||
| Sold | |||
| Aug 6, 2004 | Listed by Coldwell Banker Residential Brokerage - Portsmouth | $295,000 | |
| Listed by Coldwell Banker Residential Brokerage - Portsmouth | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Flooring Type: Other
Laundry Features: First Floor
Rooms: 6
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1677
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1982
Waterfront Features: Ocean, 1/10 to 3/10 To Beach, Beach Ownership(Public)
Building Name: Ocean Willows
Building Area Total: 1677
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch, Patio
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Annual Amount: $3,779
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Garden Area
HOA Fee: $175
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/22/2026
|
3 Bed
|
2 Bath
|
1733 ft²
|
$525,000
3 Bed
2 Bath
1733 ft²
|
$525,000
09/11/2026
|
Christian Ehlers
Keller Williams Coastal Realty
| |
|
08/08/2023
|
2 Bed
|
2 Bath
|
1733 ft²
|
$474,900
2 Bed
2 Bath
1733 ft²
|
$470,000
-1.03%
09/18/2023
|
Janet McLennan
Century 21 McLennan & Co
| |
|
05/31/2023
|
2 Bed
|
2 Bath
|
1733 ft²
|
$475,000
2 Bed
2 Bath
1733 ft²
|
$485,000
+2.11%
06/29/2023
|
Dempsey Realty Group
EXP Realty
| |
|
06/09/2022
|
2 Bed
|
2 Bath
|
1946 ft²
|
$440,000
2 Bed
2 Bath
1946 ft²
|
$425,000
-3.41%
07/25/2022
|
Amy Longtin
Jill & Co Realty Group
| |
|
02/15/2022
|
3 Bed
|
2 Bath
|
1534 ft²
|
$429,900
3 Bed
2 Bath
1534 ft²
|
$430,000
+0.02%
03/21/2022
|
Heather Kretschmar
RE/MAX On the Move/Dover
| |
|
02/28/2020
|
2 Bed
|
2 Bath
|
1228 ft²
|
$299,900
2 Bed
2 Bath
1228 ft²
|
$310,000
+3.37%
04/27/2020
|
Melanie Bisson
Coldwell Banker Realty Portsmouth NH
| |
|
10/10/2019
|
3 Bed
|
2 Bath
|
1733 ft²
|
$349,900
3 Bed
2 Bath
1733 ft²
|
$340,000
-2.83%
01/16/2020
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
09/13/2019
|
2 Bed
|
1 Bath
|
1677 ft²
|
$349,900
2 Bed
1 Bath
1677 ft²
|
$345,000
-1.40%
03/13/2020
|
Donna Desrosiers
Bean Group / Portsmouth
| |
|
07/11/2019
|
3 Bed
|
2 Bath
|
1677 ft²
|
$339,900
3 Bed
2 Bath
1677 ft²
|
$333,000
-2.03%
09/30/2019
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
06/28/2018
|
3 Bed
|
2 Bath
|
1684 ft²
|
$319,900
3 Bed
2 Bath
1684 ft²
|
$325,000
+1.59%
08/27/2018
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
08/10/2018
|
3 Bed
|
2 Bath
|
1677 ft²
|
$319,900
3 Bed
2 Bath
1677 ft²
|
-
-
|
-
| |
|
04/21/2016
|
2 Bed
|
2 Bath
|
1228 ft²
|
$249,900
2 Bed
2 Bath
1228 ft²
|
$250,000
+0.04%
06/21/2016
|
Dana Sands
Churchill Properties
| |
|
09/04/2014
|
3 Bed
|
2 Bath
|
1733 ft²
|
$259,900
3 Bed
2 Bath
1733 ft²
|
$249,000
-4.19%
07/01/2015
|
Darlene Dolan
RE/MAX On the Move/Seabrook
| |
|
07/30/2014
|
2 Bed
|
2 Bath
|
1677 ft²
|
$215,000
2 Bed
2 Bath
1677 ft²
|
$207,500
-3.49%
10/21/2014
|
Maryrae Preston
Preston Real Estate
| |
|
12/22/2013
|
2 Bed
|
2 Bath
|
1228 ft²
|
$199,000
2 Bed
2 Bath
1228 ft²
|
$199,000
05/29/2014
|
John Pickering
Carey & Giampa, LLC/Hampton
| |
|
10/25/2013
|
2 Bed
|
2 Bath
|
1677 ft²
|
$224,900
2 Bed
2 Bath
1677 ft²
|
$195,000
-13.29%
05/06/2014
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
07/11/2012
|
2 Bed
|
2 Bath
|
1228 ft²
|
$184,900
2 Bed
2 Bath
1228 ft²
|
$181,500
-1.84%
10/11/2012
|
Karen Dorow
Bean Group / Portsmouth
| |
|
08/08/2011
|
3 Bed
|
2 Bath
|
1650 ft²
|
$239,900
3 Bed
2 Bath
1650 ft²
|
$226,500
-5.59%
07/27/2012
|
Elaine Engelhardt
Bean Group / Portsmouth
| |
|
07/14/2011
|
3 Bed
|
2 Bath
|
1677 ft²
|
$235,900
3 Bed
2 Bath
1677 ft²
|
$230,000
-2.50%
09/16/2013
|
Elaine Engelhardt
Bean Group / Portsmouth
| |
|
08/06/2004
|
2 Bed
|
1 Bath
|
1677 ft²
|
$295,000
2 Bed
1 Bath
1677 ft²
|
$270,000
-8.47%
08/25/2004
|
Kristina DeMarco
Coldwell Banker Residential Brokerage - North Andover
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017