$452,765*
●
Townhouse -
Off Market
23 Cusack Road #28
Hampton, NH 03842
3 Beds
2 Baths,
1
Half Bath
1,677 Ft²
$270,000 - $328,000
Reference Base Price*
50.97%
Since Mar 1, 2019
National-US
Primary Model
About This Property
Enjoy the coastal lifestyle at Ocean Willows only 2/10 of a mile to
desirable sandy North Beach. This townhouse style condo has 3
levels of living space that is perfect year round or the perfect
beach home. The main level features a comfortable open concept
kitchen, dining and living room with patio access. Enjoy the
laundry on the main level. The 2nd floor offers 2 bedrooms
both with great light, closets and sliders to the balconies.
Retreat to the 3rd level to use as a bedroom or family room
with great storage. Assigned parking for 2 vehicles, public
water, public sewer and no flood zone. Excellent location being
close to the beach, shopping and all major commuter routes. Move
right in and love living near the beach!
The manager has listed the unit size as 1677 square feet.
The manager has listed the unit size as 1677 square feet.
Unit Size
1,677 Ft²
Days on Market
-
Land Size
-
Price per sqft
$179
Property Type
Townhouse
Property Taxes
$3,586
HOA Dues
$27
Year Built
1982
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 21, 2022 | Sold | ||
| Sold | |||
| Feb 15, 2022 | Listed | $429,900 | |
| Listed | |||
| | |||
|
Come and enjoy coastal living at its finest! You're going to love this 3 bedroom, two bath townhouse at the desirable Ocean Willows. These units rarely come up for sale and there is a good reason why. This beautifully maintained and well run condo association is within easy walking distance, a mere two tenths of a mile, to desirable North Beach. The unit features updated kitchen cabinets, appliances, flooring, updated baths and new windows/slider on the first floor. Upstairs you'll find two generous sized bedrooms, each with a balcony. The third floor has a bedroom, and an unfinished attic space for some great dry storage. Enjoy the outside while sitting on your brick patio. This association is not in the flood zone, and is a convenient drive to all major routes, and yet still in a quiet and off the beaten path location. Sorry, no pets are allowed. Showings begin on Friday February 18th, 2022.
| |||
| Sep 30, 2019 | Sold | ||
| Sold | |||
| Jul 11, 2019 | Listed | $339,900 | |
| Listed | |||
| | |||
|
Enjoy the coastal lifestyle at Ocean Willows only 2/10 of a mile to desirable sandy North Beach. This townhouse style condo has 3 levels of living space that is perfect year round or a great beach home. Totally renovated with new flooring throughout, new kitchen appliances, beautiful new white kitchen cabinets, new kitchen countertops and updated baths. The main level features a comfortable open concept kitchen, dining and living room with patio access. Enjoy the laundry on the main level. The 2nd floor offers 2 bedrooms both with great light, closets and sliders to the balconies plus a full bath. Retreat to the 3rd level to use as a bedroom or family room. Additional attic space can be used for great storage. Assigned parking for 2 vehicles, public water, public sewer and no flood zone. Excellent location being close to the beach, shopping and all major commuter routes. Move right in and love living near the beach! Sorry no pets!
| |||
| Feb 2, 2019 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/22/2026
|
3 Bed
|
2 Bath
|
1733 ft²
|
$525,000
3 Bed
2 Bath
1733 ft²
|
$525,000
09/11/2026
|
Christian Ehlers
Keller Williams Coastal Realty
| |
|
08/08/2023
|
2 Bed
|
2 Bath
|
1733 ft²
|
$474,900
2 Bed
2 Bath
1733 ft²
|
$470,000
-1.03%
09/18/2023
|
Janet McLennan
Century 21 McLennan & Co
| |
|
05/31/2023
|
2 Bed
|
2 Bath
|
1733 ft²
|
$475,000
2 Bed
2 Bath
1733 ft²
|
$485,000
+2.11%
06/29/2023
|
Dempsey Realty Group
EXP Realty
| |
|
06/09/2022
|
2 Bed
|
2 Bath
|
1946 ft²
|
$440,000
2 Bed
2 Bath
1946 ft²
|
$425,000
-3.41%
07/25/2022
|
Amy Longtin
Jill & Co Realty Group
| |
|
02/15/2022
|
3 Bed
|
2 Bath
|
1534 ft²
|
$429,900
3 Bed
2 Bath
1534 ft²
|
$430,000
+0.02%
03/21/2022
|
Heather Kretschmar
RE/MAX On the Move/Dover
| |
|
02/28/2020
|
2 Bed
|
2 Bath
|
1228 ft²
|
$299,900
2 Bed
2 Bath
1228 ft²
|
$310,000
+3.37%
04/27/2020
|
Melanie Bisson
Coldwell Banker Realty Portsmouth NH
| |
|
10/10/2019
|
3 Bed
|
2 Bath
|
1733 ft²
|
$349,900
3 Bed
2 Bath
1733 ft²
|
$340,000
-2.83%
01/16/2020
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
09/13/2019
|
2 Bed
|
1 Bath
|
1677 ft²
|
$349,900
2 Bed
1 Bath
1677 ft²
|
$345,000
-1.40%
03/13/2020
|
Donna Desrosiers
Bean Group / Portsmouth
| |
|
07/11/2019
|
3 Bed
|
2 Bath
|
1677 ft²
|
$339,900
3 Bed
2 Bath
1677 ft²
|
$333,000
-2.03%
09/30/2019
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
06/28/2018
|
3 Bed
|
2 Bath
|
1684 ft²
|
$319,900
3 Bed
2 Bath
1684 ft²
|
$325,000
+1.59%
08/27/2018
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
08/10/2018
|
3 Bed
|
2 Bath
|
1677 ft²
|
$319,900
3 Bed
2 Bath
1677 ft²
|
-
-
|
-
| |
|
04/21/2016
|
2 Bed
|
2 Bath
|
1228 ft²
|
$249,900
2 Bed
2 Bath
1228 ft²
|
$250,000
+0.04%
06/21/2016
|
Dana Sands
Churchill Properties
| |
|
09/04/2014
|
3 Bed
|
2 Bath
|
1733 ft²
|
$259,900
3 Bed
2 Bath
1733 ft²
|
$249,000
-4.19%
07/01/2015
|
Darlene Dolan
RE/MAX On the Move/Seabrook
| |
|
07/30/2014
|
2 Bed
|
2 Bath
|
1677 ft²
|
$215,000
2 Bed
2 Bath
1677 ft²
|
$207,500
-3.49%
10/21/2014
|
Maryrae Preston
Preston Real Estate
| |
|
12/22/2013
|
2 Bed
|
2 Bath
|
1228 ft²
|
$199,000
2 Bed
2 Bath
1228 ft²
|
$199,000
05/29/2014
|
John Pickering
Carey & Giampa, LLC/Hampton
| |
|
10/25/2013
|
2 Bed
|
2 Bath
|
1677 ft²
|
$224,900
2 Bed
2 Bath
1677 ft²
|
$195,000
-13.29%
05/06/2014
|
Lauren Stone
Carey Giampa, LLC/Rye
| |
|
07/11/2012
|
2 Bed
|
2 Bath
|
1228 ft²
|
$184,900
2 Bed
2 Bath
1228 ft²
|
$181,500
-1.84%
10/11/2012
|
Karen Dorow
Bean Group / Portsmouth
| |
|
08/08/2011
|
3 Bed
|
2 Bath
|
1650 ft²
|
$239,900
3 Bed
2 Bath
1650 ft²
|
$226,500
-5.59%
07/27/2012
|
Elaine Engelhardt
Bean Group / Portsmouth
| |
|
07/14/2011
|
3 Bed
|
2 Bath
|
1677 ft²
|
$235,900
3 Bed
2 Bath
1677 ft²
|
$230,000
-2.50%
09/16/2013
|
Elaine Engelhardt
Bean Group / Portsmouth
| |
|
08/06/2004
|
2 Bed
|
1 Bath
|
1677 ft²
|
$295,000
2 Bed
1 Bath
1677 ft²
|
$270,000
-8.47%
08/25/2004
|
Kristina DeMarco
Coldwell Banker Residential Brokerage - North Andover
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017