22 Worcester Sq #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 16, 2026 | Sold | ||
| Sold | |||
| Feb 14, 2026 | Listed by Compass | $2,650,000 | |
| Listed by Compass | |||
| |||
|
Welcome to 22 Worcester Sq Unit 1, an expansive parlor to garden triplex with over 3,000 SF and a private garage on the sunny side of Worcester Sq. Upon entering the parlor floor one is welcomed by gracious proportions complemented by 11.5' ceilings and masterfully restored original details, a large living room overlooking the park and fountain, bespoke kitchen finished with professional-grade appliances (Viking, SubZero & Miele) and a dining room with french doors leading to a private rooftop terrace. The street level consists of king-sized primary bedroom with custom closets, a 2nd bedroom or library with gas fireplace and custom built-ins, and a well--appointed marble bathroom w/double vanities, soaking tub, separate steam shower. The garden level consists of a full guest suite with kitchenette, bedroom & full bath with direct access to a charming patio and 2 car garage parking with extra lofted storage --rare city convenience.
| |||
| Nov 10, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 3, 2025 | Listed by Compass | $2,650,000 | |
| Listed by Compass | |||
| | |||
|
***STILL AVAILABLE TO BE SHOWN THRU WINTER***Welcome to 22 Worcester Sq Unit 1, an expansive parlor to garden triplex with over 3,000 SF and a private garage on the sunny side of Worcester Sq. Upon entering the parlor floor one is welcomed by gracious proportions complemented by 11.5' ceilings and masterfully restored original details, a large living room overlooking the park and fountain, bespoke kitchen finished with professional-grade appliances (Viking, SubZero & Miele) and a dining room with french doors leading to a private rooftop terrace. The street level consists of king-sized primary bedroom with custom closets, a 2nd bedroom or library with gas fireplace and custom built-ins, and a well--appointed marble bathroom w/double vanities, soaking tub, separate steam shower. The garden level consists of a full guest suite with kitchenette, bedroom & full bath with direct access to a charming patio and 2 car garage parking with extra lofted storage --rare city convenience.
| |||
| Jul 3, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/13/2025
|
3 Bed
|
2 Bath
|
3082 ft²
|
$2,795,000
3 Bed
2 Bath
3082 ft²
|
-
-
|
Hanneman Gonzales Penney Gould
Compass
| |
|
04/18/2024
|
2 Bed
|
1 Bath
|
860 ft²
|
$859,000
2 Bed
1 Bath
860 ft²
|
$800,000
-6.87%
08/06/2024
|
Rebecca Marston
Marston Beacon Hill, Inc.
| |
|
04/16/2024
|
3 Bed
|
3 Bath
|
3016 ft²
|
$2,695,000
3 Bed
3 Bath
3016 ft²
|
$2,650,000
-1.67%
07/17/2024
|
Chris Gonzales
Compass
| |
|
06/20/2023
|
3 Bed
|
3 Bath
|
-
|
$2,900,000
3 Bed
3 Bath
|
-
-
|
George Ballantyne
Gibson Sotheby's International Realty
| |
|
06/15/2016
|
2 Bed
|
1 Bath
|
860 ft²
|
$690,000
2 Bed
1 Bath
860 ft²
|
$791,000
+14.64%
08/02/2016
|
George Ballantyne
Gibson Sotheby's International Realty
| |
|
04/30/2015
|
2 Bed
|
1 Bath
|
860 ft²
|
$649,000
2 Bed
1 Bath
860 ft²
|
$670,000
+3.24%
07/15/2015
|
Ranco & DeAngelo
Hammond Residential
| |
|
03/18/2014
|
3 Bed
|
2 Bath
|
3016 ft²
|
$2,495,000
3 Bed
2 Bath
3016 ft²
|
$2,300,000
-7.82%
06/16/2014
|
Paul Araujo
The Clarendon Companies
| |
|
06/01/2000
|
3 Bed
|
2 Bath
|
1919 ft²
|
$699,000
3 Bed
2 Bath
1919 ft²
|
$699,000
10/17/2000
|
Ilona Kuphal
Berkshire Hathaway HomeServices Robert Paul Properties
|
Building Info
About South End
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$6,120 /mo
- 2 Beds
- 2 Baths
- 1,140 ft²
$4,463 /mo
- 1 Bed
- 1 Bath
- 854 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017