21 Worcester Sq #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 28, 2026 | Sold | ||
| Sold | |||
| Dec 17, 2025 | In contract | - | |
| In contract | |||
| Dec 2, 2025 | Price Decreased |
$975,000
↓ $14K
(1.4%) | |
| Price Decreased | |||
| Nov 20, 2025 | Price Decreased |
$989,000
↓ $10K
(1%) | |
| Price Decreased | |||
| Sep 11, 2025 | Listed by Compass | $999,000 | |
| Listed by Compass | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/11/2025
|
2 Bed
|
1 Bath
|
850 ft²
|
$999,000
2 Bed
1 Bath
850 ft²
|
$960,000
-3.90%
01/28/2026
|
The Rental Team
Hayden Rowe Properties
| |
|
05/16/2024
|
2 Bed
|
1 Bath
|
945 ft²
|
$1,175,000
2 Bed
1 Bath
945 ft²
|
$1,175,000
09/03/2024
|
Arianna Brown
Compass
| |
|
03/18/2021
|
2 Bed
|
1 Bath
|
865 ft²
|
$870,000
2 Bed
1 Bath
865 ft²
|
$870,000
04/28/2021
|
Moshe Elmekias
Berkshire Hathaway HomeServices Warren Residential
| |
|
10/05/2020
|
2 Bed
|
1 Bath
|
850 ft²
|
$899,000
2 Bed
1 Bath
850 ft²
|
$855,000
-4.89%
12/04/2020
|
Holly Edes
Engel & Volkers Boston
| |
|
06/04/2020
| |
Loft
|
1 Bath
|
850 ft²
|
$974,500
Loft
1 Bath
850 ft²
|
-
-
|
Holly Edes
Engel & Volkers Boston
|
|
05/19/2016
|
2 Bed
|
1 Bath
|
945 ft²
|
$999,000
2 Bed
1 Bath
945 ft²
|
$989,000
-1.00%
07/29/2016
|
Julie Holenport
Coldwell Banker Residential Brokerage - Boston - South End
| |
|
04/24/2013
|
2 Bed
|
1 Bath
|
850 ft²
|
$649,000
2 Bed
1 Bath
850 ft²
|
$685,000
+5.55%
07/31/2013
|
Megan Kopman
Compass
| |
|
06/17/2012
|
3 Bed
|
3 Bath
|
1950 ft²
|
$1,090,000
3 Bed
3 Bath
1950 ft²
|
$1,075,000
-1.38%
10/24/2012
|
Ted Pietras
Gibson Sotheby's International Realty
| |
|
04/02/2012
|
2 Bed
|
1 Bath
|
870 ft²
|
$549,000
2 Bed
1 Bath
870 ft²
|
$549,000
05/24/2012
|
Sean Kaufman
Century 21 Cityside
| |
|
06/01/2011
|
2 Bed
|
1 Bath
|
850 ft²
|
$565,000
2 Bed
1 Bath
850 ft²
|
$560,000
-0.88%
07/08/2011
|
Jamie Curtis
Compass
| |
|
04/26/2006
|
2 Bed
|
1 Bath
|
865 ft²
|
$535,000
2 Bed
1 Bath
865 ft²
|
$525,000
-1.87%
09/26/2007
|
Sean Kaufman
Century 21 Cityside
| |
|
04/26/2006
|
2 Bed
|
1 Bath
|
860 ft²
|
$545,000
2 Bed
1 Bath
860 ft²
|
$540,000
-0.92%
10/15/2007
|
Sean Kaufman
Century 21 Cityside
| |
|
04/26/2006
|
3 Bed
|
3 Bath
|
1950 ft²
|
$899,000
3 Bed
3 Bath
1950 ft²
|
$870,000
-3.23%
05/02/2007
|
Sean Kaufman
Century 21 Cityside
| |
|
04/26/2006
|
2 Bed
|
1 Bath
|
935 ft²
|
$599,000
2 Bed
1 Bath
935 ft²
|
$603,000
+0.67%
11/03/2006
|
Sean Kaufman
Century 21 Cityside
| |
|
04/26/2006
|
2 Bed
|
1 Bath
|
845 ft²
|
$545,000
2 Bed
1 Bath
845 ft²
|
$537,000
-1.47%
10/20/2006
|
Sean Kaufman
Century 21 Cityside
|
Building Info
About South End
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,760 /mo
- 1 Bed
- 1 Bath
- 1,103 ft²
$3,855 /mo
- Studio
- 1 Bath
- 560 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017