$159,000
●
Condo -
Off Market
200 Valley Stream Drive #B5
Naples, FL 34113
1 Bed
1 Bath
797 Ft²
$1,284
Est. Monthly
$417
HOA / Fees
9.42%
Cap Rate
About This Property
There is now a brand new $8000 A/C System in this turnkey 1 bedroom
condo. It is in a 55-plus community near the world-class Naples
beaches on the Gulf of America. All anyone would need is clothes
and toiletries and you are home. Nicely decorated and maintained.
All the widows of the condo have been replaced with noise-canceling
and hurricane-strength windows. The entrance storm door has been
recently installed. Powered security/ hurricane protection encloses
the lanai. The kitchen has been upgraded and the newer cabinets
have a self-closing feature. Quartz countertops are installed in
the kitchen. All new stainless steel appliances are in the kitchen.
There are Tile floors throughout the condo, and a USB charging
station with a timer is adjacent to the bedroom.
Unit Size
797 Ft²
Days on Market
-
Land Size
-
Price per sqft
$200
Property Type
Condo
Property Taxes
$86
HOA Dues
$417
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SWFLMLS #224017545)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 31, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Feb 24, 2025 | Price Decreased |
$159,000
↓ $10K
(5.9%) | |
| Price Decreased | |||
| Nov 10, 2024 | Price Increased |
$169,000
↑ $10K
(6.3%) | |
| Price Increased | |||
| Feb 13, 2024 | Listed by Sellstate on 5th | $159,000 | |
| Listed by Sellstate on 5th | |||
| | |||
|
There is now a brand new $8000 A/C System in this turnkey 1 bedroom condo. It is in a 55-plus community near the world-class Naples beaches on the Gulf of America. All anyone would need is clothes and toiletries and you are home. Nicely decorated and maintained. All the widows of the condo have been replaced with noise-canceling and hurricane-strength windows. The entrance storm door has been recently installed. Powered security/ hurricane protection encloses the lanai. The kitchen has been upgraded and the newer cabinets have a self-closing feature. Quartz countertops are installed in the kitchen. All new stainless steel appliances are in the kitchen. There are Tile floors throughout the condo, and a USB charging station with a timer is adjacent to the bedroom.
| |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Assigned, Guest, Paved, One Space
Interior Details
Bedrooms: 1
Full Bathrooms: 1
Levels: Two
Interior Features: Living Dining Room, Shower Only, Separate Shower, Window Treatments
Appliances: Freezer, Disposal, Microwave, Refrigerator, Self Cleaning Oven
Flooring Type: Tile
Living Area Square Feet Source: Appraiser
Exterior Details
Road Frontage Type: PrivateRoad
Property Condition: Resale
Year Built: 1972
Waterfront Features: None
Home Type: Residential
Architectural Style: Two Story, Low Rise
Roof: BuiltUp, Flat
Window Features: Single Hung, Window Coverings
Construction Materials: Block, Concrete, Stucco
Outdoor Living Structures: Lanai, Porch, Screened
Pool Features: Community
ZeroLotLine, SprinklersAutomatic
Financial Details
Tax Year: 2023
Tax Annual Amount: $1,033
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Utilities: Cable Available, High Speed Internet Available
Location Details
Association Fee Includes: Insurance, Laundry, MaintenanceGrounds, PestControl, RoadMaintenance, Sewer, Water
Association Amenities: Pool, Storage
Association Fee3: $1,250
Association Fee3 Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/04/2025
|
1 Bed
|
1 Bath
|
979 ft²
|
$139,000
1 Bed
1 Bath
979 ft²
|
-
-
|
James Densmore
SELLSTATE ON 5TH
| |
|
07/17/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$187,000
2 Bed
2 Bath
979 ft²
|
$172,500
-7.75%
11/08/2024
|
Tracy Guillot
Realty One Group MVP
| |
|
04/30/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$227,500
2 Bed
2 Bath
979 ft²
|
-
-
|
Donna Schrim
BERKSHIRE HATHAWAY FL REALTY
| |
|
04/03/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$217,000
2 Bed
2 Bath
979 ft²
|
$145,000
-33.18%
06/02/2025
|
James Densmore
SELLSTATE ON 5TH
| |
|
02/20/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$279,000
2 Bed
2 Bath
979 ft²
|
-
-
|
James Densmore
SELLSTATE ON 5TH
| |
|
02/13/2024
|
1 Bed
|
1 Bath
|
797 ft²
|
$175,000
1 Bed
1 Bath
797 ft²
|
-
-
|
James Densmore
SELLSTATE ON 5TH
| |
|
08/31/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$220,000
2 Bed
2 Bath
970 ft²
|
-
-
|
James Alan Densmore
Sellstate on 5th
| |
|
06/17/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$129,999
2 Bed
2 Bath
979 ft²
|
-
-
|
-
| |
|
02/13/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$118,000
2 Bed
2 Bath
979 ft²
|
-
-
|
-
| |
|
01/24/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$118,000
2 Bed
2 Bath
979 ft²
|
-
-
|
-
| |
|
01/02/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$142,500
2 Bed
2 Bath
979 ft²
|
-
-
|
-
|
Building Info
200 Valley Stream Drive
200 Valley Stream Drive, Naples, FL 34113
- 2 Units for Sale
About East Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: James Densmore, Sellstate on 5th
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224017545
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224017545
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017