$172,500
●
Condo -
Off Market
200 Valley Stream Drive #3R
Naples, FL 34113
2 Beds
2 Baths
979 Ft²
$1,325
Est. Monthly
$417
HOA / Fees
15.61%
Cap Rate
About This Property
Discover the charm and comfort of this lovely 2-bedroom, 2-bathroom
condo nestled in a lively 55+ community in the heart of East
Naples. Boasting lush landscaping and a serene community pool, this
home offers a warm and welcoming environment where friendly
neighbors come together to enjoy the best of Naples living. Start
your day with a cup of coffee on your screened-in lanai,
overlooking tranquil water views. Conveniently located just minutes
from Publix, Pickleball, Shopping, Dining, 5th Avenue South,
world-class golfing, and stunning beaches, this condo places you in
the heart of all Naples has to offer. The home features
all-tile flooring throughout, an updated master bath with a walk-in
shower and new vanity, walk in closet, and a spacious open floor
plan. The split bedroom layout provides privacy and comfort for you
and your guests. Extra storage space included! Situated on
the first floor, this unit offers convenient parking right out
front, making daily living a breeze. Embrace the Naples lifestyle
and make this beautiful condo your own. Back on market due to
buyer's financing falling through. Their loss your gain.
Unit Size
979 Ft²
Days on Market
113 days
Land Size
-
Price per sqft
$186
Property Type
Condo
Property Taxes
$14
HOA Dues
$417
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SWFLMLS #224057585)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 8, 2024 | Sold | ||
| Sold | |||
| Oct 18, 2024 | In contract | - | |
| In contract | |||
| Oct 1, 2024 | Price Decreased |
$182,000
↓ $10K
(5.2%) | |
| Price Decreased | |||
| Aug 30, 2024 | Relisted | $192,000 | |
| Relisted | |||
| Jul 29, 2024 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Parking Available
Air Conditioning
With View
Parking Details
Parking Features: Assigned, Guest, One Space
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Levels: Two
Interior Features: Living Dining Room, Shower Only, Separate Shower, Cable Tv, High Speed Internet, Split Bedrooms
Appliances: Dishwasher, Freezer, Disposal, Microwave, Range, Refrigerator
Flooring Type: Tile
Living Area Square Feet Source: Appraiser
Laundry Features: Common Area
Exterior Details
Road Frontage Type: PrivateRoad
Property Condition: Resale
Year Built: 1972
Waterfront Features: Canal Access
Home Type: Residential
Architectural Style: Two Story, Low Rise
Roof: BuiltUp, Flat
Window Features: Impact Glass
Construction Materials: Block, Concrete, Stucco
Pool Features: Community
ZeroLotLine, SprinklersAutomatic
Lot Size Source: Appraiser
Financial Details
Tax Year: 2023
Tax Annual Amount: $166
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Utilities: Cable Available, High Speed Internet Available
Location Details
Association Fee Includes: Insurance, Internet, IrrigationWater, Laundry, LegalAccounting, MaintenanceGrounds, PestControl, ReserveFund, RoadMaintenance, Sewer, Trash, Water
Association Amenities: Laundry, Pool, Storage
Association Fee3: $1,250
Association Fee3 Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/04/2025
|
1 Bed
|
1 Bath
|
979 ft²
|
$139,000
1 Bed
1 Bath
979 ft²
|
-
-
|
James Densmore
SELLSTATE ON 5TH
| |
|
07/17/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$187,000
2 Bed
2 Bath
979 ft²
|
$172,500
-7.75%
11/08/2024
|
Tracy Guillot
Realty One Group MVP
| |
|
04/30/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$227,500
2 Bed
2 Bath
979 ft²
|
-
-
|
Donna Schrim
BERKSHIRE HATHAWAY FL REALTY
| |
|
04/03/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$217,000
2 Bed
2 Bath
979 ft²
|
$145,000
-33.18%
06/02/2025
|
James Densmore
SELLSTATE ON 5TH
| |
|
02/20/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$279,000
2 Bed
2 Bath
979 ft²
|
-
-
|
James Densmore
SELLSTATE ON 5TH
| |
|
02/13/2024
|
1 Bed
|
1 Bath
|
797 ft²
|
$175,000
1 Bed
1 Bath
797 ft²
|
-
-
|
James Densmore
SELLSTATE ON 5TH
| |
|
08/31/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$220,000
2 Bed
2 Bath
970 ft²
|
-
-
|
James Alan Densmore
Sellstate on 5th
| |
|
06/17/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$129,999
2 Bed
2 Bath
979 ft²
|
-
-
|
-
| |
|
02/13/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$118,000
2 Bed
2 Bath
979 ft²
|
-
-
|
-
| |
|
01/24/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$118,000
2 Bed
2 Bath
979 ft²
|
-
-
|
-
| |
|
01/02/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$142,500
2 Bed
2 Bath
979 ft²
|
-
-
|
-
|
Building Info
200 Valley Stream Drive
200 Valley Stream Drive, Naples, FL 34113
- 2 Units for Sale
About East Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tracy Guillot, Realty One Group MVP
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224057585
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224057585
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017