$119,000
●
Condo -
Off Market
200 Valley Stream Drive #5B
Naples, FL 34113
1 Bed
1 Bath
979 Ft²
$675
Est. Monthly
16.45%
Cap Rate
About This Property
This condo is in a 55-plus community and has been tastefully
renovated and has a brand new this year $8,000 A/C unit. It's close
to lots of shopping, restaurants, churches, 5th Ave. S. Downtown,
and world-class beaches on the Gulf of America. All you would need
to move in is your toiletries and clothes to make this home. There
is everything included: furniture, cooking utensils, pots and pans,
and towels and linens. The lanai has an electric shutter, and the
windows are impact-resistant. The pool is just across the parking
lot, so you can swim here all year long. There was also a new roof
put on just last year. It's a great place to come for just the
winter season or all year. The living room furniture has changed,
and there will be new photos soon.
Unit Size
979 Ft²
Days on Market
-
Land Size
-
Price per sqft
$122
Property Type
Condo
Property Taxes
$90
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago ( #225061098)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2025 | Sold | ||
| Sold | |||
| Oct 16, 2025 | In contract | - | |
| In contract | |||
| Oct 12, 2025 | Price Decreased |
$105,000
↓ $15K
(12.4%) | |
| Price Decreased | |||
| Aug 29, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Aug 29, 2025 | Listed by Sellstate on 5th | $119,900 | |
| Listed by Sellstate on 5th | |||
| | |||
|
Affordable Naples condo that is updated and only 12 minutes to the beach! This super cute 1 bedroom, 1 bath is all you need to be happy and living your best life in SWFL! This unit didn't flood during Hurricane Ian and is protected by hurricane windows and a power shutter to keep you feeling safe and sound. There is gas grill and pool for enjoying your best life in Florida. This would make a great investment, with 3 leases per year, minimum 30 days.
| |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Assigned, Guest, OneSpace
Interior Details
Full Bathrooms: 1
Interior Features: LivingDiningRoom, None, WindowTreatments
Appliances: Dishwasher, Freezer, Microwave, Range, Refrigerator
Flooring Type: Tile
Laundry Features: Common Area
Exterior Details
Has Property Attached
Square Footage: 979
Square Footage Source: $0
Security Features: Smoke Detector(s), None
Property Condition: Resale
Architectural Style: CoachCarriage, LowRise
Year Built: 1972
Waterfront Features: None
Building Area Total: 979
Window Features: Window Coverings, ImpactGlass
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Features: Zero Lot Line, SprinklersAutomatic
Lot Size Units: Acres
Tax Lot: 5
Water Source: Public
Financial Details
Tax Annual Amount: $1,078
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Internet, Maintenance Grounds, Pest Control, Sewer, Trash, Water, Laundry, RoadMaintenance
HOA/Condo/Coop Amenities: Laundry, Barbecue, Picnic Area, Pool
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/04/2025
|
1 Bed
|
1 Bath
|
979 ft²
|
$139,000
1 Bed
1 Bath
979 ft²
|
-
-
|
James Densmore
SELLSTATE ON 5TH
| |
|
07/17/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$187,000
2 Bed
2 Bath
979 ft²
|
$172,500
-7.75%
11/08/2024
|
Tracy Guillot
Realty One Group MVP
| |
|
04/30/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$227,500
2 Bed
2 Bath
979 ft²
|
-
-
|
Donna Schrim
BERKSHIRE HATHAWAY FL REALTY
| |
|
04/03/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$217,000
2 Bed
2 Bath
979 ft²
|
$145,000
-33.18%
06/02/2025
|
James Densmore
SELLSTATE ON 5TH
| |
|
02/20/2024
|
2 Bed
|
2 Bath
|
979 ft²
|
$279,000
2 Bed
2 Bath
979 ft²
|
-
-
|
James Densmore
SELLSTATE ON 5TH
| |
|
02/13/2024
|
1 Bed
|
1 Bath
|
797 ft²
|
$175,000
1 Bed
1 Bath
797 ft²
|
-
-
|
James Densmore
SELLSTATE ON 5TH
| |
|
08/31/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$220,000
2 Bed
2 Bath
970 ft²
|
-
-
|
James Alan Densmore
Sellstate on 5th
| |
|
06/17/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$129,999
2 Bed
2 Bath
979 ft²
|
-
-
|
-
| |
|
02/13/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$118,000
2 Bed
2 Bath
979 ft²
|
-
-
|
-
| |
|
01/24/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$118,000
2 Bed
2 Bath
979 ft²
|
-
-
|
-
| |
|
01/02/2020
|
2 Bed
|
2 Bath
|
979 ft²
|
$142,500
2 Bed
2 Bath
979 ft²
|
-
-
|
-
|
Building Info
200 Valley Stream Drive
200 Valley Stream Drive, Naples, FL 34113
- 2 Units for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017