12 Waterloo St.
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 5, 2025 | Sold | ||
| Sold | |||
| Jul 15, 2025 | In contract | - | |
| In contract | |||
| Jun 6, 2025 | Price Decreased |
$899,900
↓ $25K
(2.7%) | |
| Price Decreased | |||
| May 10, 2025 | Price Decreased |
$924,900
↓ $25K
(2.6%) | |
| Price Decreased | |||
| Apr 30, 2025 | Listed by Compass | $949,900 | |
| Listed by Compass | |||
| |||
|
Don’t miss this spacious newer-construction home in the highly desirable Readville section of Hyde Park. Offering over 4,500 total square feet, this 4-bedroom, 2.5-bath home is thoughtfully designed and brimming with potential—thanks to expansive unfinished attic and basement areas ready your finishing touches. The main level showcases a formal dining room, eat-in kitchen with a center island, and an oversized living room ideal for both casual living and entertaining. The open-concept layout delivers a seamless, inviting flow perfect for gatherings of any size. Upstairs, you’ll find four generously sized bedrooms, including a luxurious 12x26 primary suite featuring two walk-in closets and a private en-suite bath. Enjoy the outdoors in your fenced rear and side yards—perfect for relaxing, dining al fresco, or hosting summer barbecues. Additional conveniences include a garage, off-street parking, and a prime location just minutes from the commuter rail and Legacy Place.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017