$250,000
●
Condo -
Off Market
116 Sutherland Road #1A
Boston, MA 02135
2 Beds
1 Bath
741 Ft²
$498,186
RealtyHop Estimate
91.68%
Since Jul 1, 2013
MA-Boston
Primary Model
About This Property
Motivated Seller! Make an offer today! Best location in
Brighton. Sunny two bedroom unit with granite countertops,
close to the "T", shopping and restaurants. Walk/jog trails
around the reservoir, swimming pool, a commuters dream!
Parking space across the street can be rented for $100
each/monthly, currently renting 2 spots. Ready to move in!
Unit Size
741 Ft²
Days on Market
-
Land Size
-
Price per sqft
$351
Property Type
Condo
Property Taxes
$210
HOA Dues
$507
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71492653)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 16, 2024 | Sold | ||
| Sold | |||
| Aug 1, 2024 | In contract | - | |
| In contract | |||
| Jul 16, 2024 | Listed by Keller Williams Realty | $440,000 | |
| Listed by Keller Williams Realty | |||
| | |||
|
Welcome to this sunny two-bed condo, offering an excellent opportunity for first-time buyers or investors! Nestled in the heart of Cleveland Circle, this location provides easy access to Boston via the Green Line (B, C, and D) bus 51, and the BC shuttle bus. The cozy open-concept living and dining area opens up to an updated kitchen with granite countertops and stainless steel appliances. Generously sized bedrooms off the main living area allow enough space for a king-sized bed in the primary, and flexibility in the second bedroom to be used as a nursery, office or guest room. Other amenities include access to a swimming pool, perfect for relaxation and enjoyment, and shared laundry facilities. Additional highlights include secure building entry and low-cost rented parking across the street. Close proximity to restaurants, theaters, parks, 3 grocery stores and the Chestnut Hill Reservoir make this a fantastic opportunity to own a piece of one of Boston's most desirable neighborhoods!
| |||
| Jun 13, 2013 | Sold | ||
| Sold | |||
| Mar 12, 2013 | Listed by Keller Williams Realty Boston South West | $259,900 | |
| Listed by Keller Williams Realty Boston South West | |||
Show More
Property Highlights
Air Conditioning
Interior Details
Level: First
Level: First
Level: First
Level: First
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Gas Water Heater, Utility Connections for Gas Range
Flooring Type: Tile, Carpet
Laundry Features: In Basement, Common Area
Rooms: 4
Basement: N
Exterior Details
Entry Level: 1
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame, Brick
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: R1
Parcel Number: 1215993
Water Source: Well
Financial Details
Tax Assessed Value: $193,200
Tax Annual Amount: $2,519
Utilities Details
Utilities: for Gas Range
Cooling Type: Window Unit(s)
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool
HOA Fee: $507
Community Features: Public Transportation, Shopping, Walk/Jog Trails, Medical Facility, Bike Path, Conservation Area, T-Station
Pets Allowed: Yes
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/16/2024
|
2 Bed
|
1 Bath
|
741 ft²
|
$440,000
2 Bed
1 Bath
741 ft²
|
$430,000
-2.27%
08/16/2024
|
Street Property Team
Keller Williams Realty
| |
|
04/24/2024
|
2 Bed
|
1 Bath
|
764 ft²
|
$489,000
2 Bed
1 Bath
764 ft²
|
$475,000
-2.86%
06/11/2024
|
Shell Yu
JT Fleming & Company
| |
|
07/14/2022
|
2 Bed
|
1 Bath
|
814 ft²
|
$535,000
2 Bed
1 Bath
814 ft²
|
$535,000
10/07/2022
|
Brenda van der Merwe
Hammond Residential Real Estate
| |
|
06/24/2022
|
2 Bed
|
1 Bath
|
742 ft²
|
$399,000
2 Bed
1 Bath
742 ft²
|
$399,000
07/22/2022
|
Isabelle Rosenblatt
Red Tree Real Estate
| |
|
04/05/2022
|
1 Bed
|
1 Bath
|
482 ft²
|
$339,000
1 Bed
1 Bath
482 ft²
|
$351,000
+3.54%
06/14/2022
|
Arthur Kalenjian
Homes-R-Us Realty of MA, Inc.
| |
|
06/04/2019
|
1 Bed
|
1 Bath
|
482 ft²
|
$339,000
1 Bed
1 Bath
482 ft²
|
$355,250
+4.79%
07/26/2019
|
Eric LaBatte
Preview Properties
| |
|
10/17/2018
|
2 Bed
|
1 Bath
|
834 ft²
|
$380,000
2 Bed
1 Bath
834 ft²
|
$355,000
-6.58%
02/25/2019
|
Joseph Pollack
Redfin Corp.
| |
|
02/21/2018
|
1 Bed
|
1 Bath
|
482 ft²
|
$285,000
1 Bed
1 Bath
482 ft²
|
$336,000
+17.89%
03/27/2018
|
Ashley Reader
Compass
| |
|
05/04/2015
|
2 Bed
|
1 Bath
|
764 ft²
|
$369,900
2 Bed
1 Bath
764 ft²
|
$380,000
+2.73%
07/06/2015
|
Zelda Kohn
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/16/2014
|
2 Bed
|
1 Bath
|
742 ft²
|
$339,000
2 Bed
1 Bath
742 ft²
|
$355,000
+4.72%
07/30/2014
|
David Sugarman
Harvard Ave. Realty
| |
|
04/05/2013
|
1 Bed
|
1 Bath
|
482 ft²
|
$220,000
1 Bed
1 Bath
482 ft²
|
$212,000
-3.64%
04/24/2013
|
Arthur Deych
Red Tree Real Estate
| |
|
03/12/2013
|
2 Bed
|
1 Bath
|
741 ft²
|
$259,900
2 Bed
1 Bath
741 ft²
|
$250,000
-3.81%
06/13/2013
|
Jim Hernan
Keller Williams Realty Boston South West
| |
|
02/27/2013
|
1 Bed
|
1 Bath
|
482 ft²
|
$215,000
1 Bed
1 Bath
482 ft²
|
$235,000
+9.30%
04/01/2013
|
Joshua Muncey
Compass
| |
|
09/14/2012
|
2 Bed
|
1 Bath
|
764 ft²
|
$299,000
2 Bed
1 Bath
764 ft²
|
$280,000
-6.35%
01/10/2013
|
Patricia Arpin
Vanguard Realty
| |
|
02/21/2011
|
2 Bed
|
1 Bath
|
814 ft²
|
$259,900
2 Bed
1 Bath
814 ft²
|
-
-
|
David Scher
First Step Realty, Inc.
| |
|
07/13/2009
|
1 Bed
|
1 Bath
|
482 ft²
|
$185,000
1 Bed
1 Bath
482 ft²
|
$182,000
-1.62%
03/19/2010
|
Tim Fitzpatrick
Preview Properties
| |
|
04/24/2009
|
1 Bed
|
1 Bath
|
482 ft²
|
$189,900
1 Bed
1 Bath
482 ft²
|
$184,000
-3.11%
06/29/2009
|
Robin Miller
RE/MAX Destiny
| |
|
11/28/2008
|
2 Bed
|
1 Bath
|
834 ft²
|
$239,900
2 Bed
1 Bath
834 ft²
|
$220,000
-8.30%
03/20/2009
|
Patricia Arpin
Vanguard Realty
| |
|
08/11/2008
|
2 Bed
|
1 Bath
|
742 ft²
|
$296,000
2 Bed
1 Bath
742 ft²
|
$287,000
-3.04%
10/28/2008
|
Marie M. Vasselin
Sterling Lion, LLC
| |
|
02/06/2008
|
1 Bed
|
1 Bath
|
553 ft²
|
$217,000
1 Bed
1 Bath
553 ft²
|
$215,000
-0.92%
04/28/2008
|
Patricia Arpin
Vanguard Realty
| |
|
06/08/2005
|
2 Bed
|
1 Bath
|
764 ft²
|
$319,000
2 Bed
1 Bath
764 ft²
|
$313,000
-1.88%
08/05/2005
|
Patricia Arpin
Vanguard Realty
| |
|
02/09/2005
|
2 Bed
|
1 Bath
|
741 ft²
|
$245,000
2 Bed
1 Bath
741 ft²
|
$222,500
-9.18%
08/12/2005
|
Mark Norton
Realty Resource Associates Inc
| |
|
11/03/2004
|
1 Bed
|
1 Bath
|
553 ft²
|
$229,000
1 Bed
1 Bath
553 ft²
|
$224,000
-2.18%
12/24/2004
|
Patricia Arpin
Vanguard Realty
| |
|
02/14/2004
|
1 Bed
|
1 Bath
|
482 ft²
|
$209,900
1 Bed
1 Bath
482 ft²
|
$207,900
-0.95%
06/30/2004
|
Fred Deihim
City Realty Associates
| |
|
03/21/2002
|
2 Bed
|
1 Bath
|
764 ft²
|
$265,000
2 Bed
1 Bath
764 ft²
|
$264,000
-0.38%
09/04/2002
|
Patricia Arpin
Vanguard Realty
| |
|
02/05/2002
|
1 Bed
|
1 Bath
|
553 ft²
|
$165,000
1 Bed
1 Bath
553 ft²
|
$185,000
+12.12%
03/22/2002
|
Donald Rankin
Cameron Prestige - Boston
| |
|
07/21/2000
|
1 Bed
|
1 Bath
|
553 ft²
|
$129,900
1 Bed
1 Bath
553 ft²
|
$125,000
-3.77%
09/29/2000
|
Patricia Arpin
Vanguard Realty
| |
|
06/09/2000
|
2 Bed
|
1 Bath
|
742 ft²
|
$149,500
2 Bed
1 Bath
742 ft²
|
$150,000
+0.33%
09/01/2000
|
Norman O'Grady
Prime Realty Group, Inc.
| |
|
08/03/1999
|
Loft
|
1 Bath
|
482 ft²
|
$99,000
Loft
1 Bath
482 ft²
|
$90,000
-9.09%
11/15/1999
|
Jeffrey Toll
Jeffrey Toll
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017