29
Map
$799,000
●
House -
For Sale
1 Belnap Rd
Boston, MA 02136
4 Beds
3 Baths
2,014 Ft²
$4,453
Est. Monthly
About This Property
Welcome to this beautifully renovated 4-bedroom, 3-bathroom
single-family home, perfectly situated in a quiet suburban pocket
of Hyde Park just steps from the Dedham line. This move-in-ready
home blends modern updates with everyday functionality - ideal for
growing families or those seeking flexible living space.The
finished basement offers excellent potential for an ADU or in-law
suite conversion, perfect for multigenerational living or
additional rental income. A heated studio adds valuable bonus space
- perfect as a home office, art studio, gym, or creative retreat,
usable year-round.Enjoy the best of suburban tranquility with urban
convenience: this home sits within walking distance of scenic Stony
Brook Reservation, offering trails, ponds, and green space right
outside your door - a rare find so close to the city.Don't miss
this opportunity to own a versatile, updated home in one of Hyde
Park's most desirable, quiet neighborhoods.
Unit Size
2,014 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$397
Property Type
House
Property Taxes
$530
HOA Dues
-
Year Built
1955
Listed By
Tiandao Dong
Keller Williams Boston Metrowest
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 days ago (MLSPIN #73565724)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 19, 2026 | Listed by Keller Williams Boston MetroWest | $799,000 | |
| Listed by Keller Williams Boston MetroWest | |||
| Feb 26, 2026 | Sold | ||
| Sold | |||
| Jan 30, 2026 | In contract | - | |
| In contract | |||
| Jan 22, 2026 | Listed by William Raveis R.E. & Home Services | $499,900 | |
| Listed by William Raveis R.E. & Home Services | |||
   | |||
|
Contractor Special / Fixer Upper / Renovation Project with Exceptional Upside! This 4-5 bedroom raised ranch is a rare value-add opportunity in the desirable Stonybrook Village neighborhood of Hyde Park, just minutes from the Dedham line. Set on a quiet, tree-lined street, this property offers strong bones, a huge back yard, generous room sizes, attached carport, and a flexible layout ideal for expansion or reconfiguration. The main level features an open living/dining area, four bedrooms, and hardwood floors. Utilities are active, but the home requires renovation and is being sold AS IS. Opportunities like this don’t last - bring your vision for this diamond in the rough before it’s gone! Showing by Appointment Only. Buyer and buyer’s agent to perform all due diligence. Offers due by 2pm on Wed Jan 28th.
| |||
| Apr 26, 2017 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Open Parking
Parking Features: Off Street, Paved
Open Parking Spaces: 2
Interior Details
Full Bathrooms: 3
Appliances: Water Heater
Flooring Type: Hardwood
Laundry Features: First Floor
Rooms: 7
Basement: Full, Finished, Walk-Out Access, Interior Entry
Exterior Details
Square Footage: 2014
Architectural Style: Raised Ranch
Year Built Source: Public Records
Year Built: 1955
Building Area Total: 2014
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch, Deck, Deck - Composite
Lot Features: Wooded
Lot Size Area: 0.17
Lot Size Units: Acres
Lot Size Acres: 0.17
Lot Size Square Feet: 7393
Water Source: Public
Financial Details
Tax Assessed Value: $548,800
Tax Annual Amount: $6,355
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Oil
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017