$535,000
●
Condo -
Off Market
87 Madison Ave. #2
Everett, MA 02149
3 Beds
2 Baths
1,083 Ft²
$592,578
RealtyHop Estimate
9.76%
Since Feb 1, 2022
MA-Boston
Primary Model
About This Property
New Construction: 3 new garden style condos. ( 2 left )
Roughly 1083 square feet, 3 bedrooms, 2 full baths. Stainless
steel Bosch appliances, Mitsubishi in ceiling ductless mini split,
instant hot water, big storage area in basement, intercom access, 2
off street parking for building. Call for appointment
Unit Size
1,083 Ft²
Days on Market
-
Land Size
-
Price per sqft
$499
Property Type
Condo
Property Taxes
-
HOA Dues
$125
Year Built
2020
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72885141)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 21, 2022 | Sold | ||
| Sold | |||
| Aug 23, 2021 | Listed by 360 Realty LLC | $539,900 | |
| Listed by 360 Realty LLC | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 14
Length: 10
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant
Area: 140
Level: Second
Level: Second
Features: Closet, Flooring - Hardwood
Width: 11
Length: 11
Area: 121
Features: Closet, Flooring - Hardwood
Width: 10
Length: 9
Area: 90
Level: Second
Length: 14
Level: Second
Area: 210
Features: Flooring - Hardwood, Window(s) - Stained Glass, Cable Hookup, Open Floorplan, Recessed Lighting
Width: 15
Features: Bathroom - 3/4, Closet, Flooring - Hardwood, Window(s) - Stained Glass, Balcony / Deck, Cable Hookup, Recessed Lighting, Slider, Closet - Double
Level: Second
Length: 12
Width: 13
Area: 156
Level: Second
Features: Yes
Full Bathrooms: 2
Interior Features: Central Vacuum
Appliances: Range, Dishwasher, Microwave, Refrigerator, Vacuum System, Gas Water Heater, Tank Water Heaterless, Water Heater, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Hardwood
Laundry Features: Second Floor, Washer Hookup
Rooms: 5
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Builder
Year Built Details: Actual, Under Construction
PropertySubType: Condominium
Structure Type: Garden, 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: DD
Parcel Number: 485397
Water Source: Public, Individual Meter
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Ductless
Heating Type: Ductless
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Reserve Funds
Association Fee Frequency: Monthly
HOA Fee: $125
Community Features: Public Transportation, Shopping
Pets Allowed: Yes w/ Restrictions
Management: Developer Control
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/12/2026
|
3 Bed
|
2 Bath
|
1100 ft²
|
$674,900
3 Bed
2 Bath
1100 ft²
|
$647,500
-4.06%
07/09/2026
|
Jonathan DaSilva
Tutto Properties, LLC
| |
|
09/13/2023
|
3 Bed
|
2 Bath
|
1083 ft²
|
$559,900
3 Bed
2 Bath
1083 ft²
|
$550,000
-1.77%
10/31/2023
|
Andrew DaSilva
Popular Properties Realty,Inc.
| |
|
09/12/2023
| |
3 Bed
|
2 Bath
|
1083 ft²
|
$559,900
3 Bed
2 Bath
1083 ft²
|
$550,000
-1.77%
10/31/2023
|
Andrew DaSilva
Engel & Volkers Boston
|
|
11/29/2021
|
3 Bed
|
2 Bath
|
1083 ft²
|
$539,900
3 Bed
2 Bath
1083 ft²
|
$525,000
-2.76%
01/28/2022
|
Andrew DaSilva
Popular Properties Realty,Inc.
| |
|
08/23/2021
|
3 Bed
|
2 Bath
|
1083 ft²
|
$539,900
3 Bed
2 Bath
1083 ft²
|
$535,000
-0.91%
01/21/2022
|
Rajit Shrestha
360 Realty LLC
| |
|
03/24/2021
|
3 Bed
|
2 Bath
|
1083 ft²
|
$559,900
3 Bed
2 Bath
1083 ft²
|
$555,000
-0.88%
03/03/2022
|
Cudmore and Associates
RE/MAX On the River, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017