$525,000
●
Condo -
Off Market
87 Madison Ave. #1
Everett, MA 02149
3 Beds
2 Baths
1,083 Ft²
$592,578
RealtyHop Estimate
9.76%
Since Feb 1, 2022
MA-Boston
Primary Model
About This Property
"LAST UNIT" *HANDICAP ACCESSIBLE (with outside chair lift)
*NEW CONSTRUCTION 3 new garden style condos. Roughly 1083
square feet, 3 bedrooms, 2 full baths. Stainless steel Bosch
appliances, Mitsubishi in ceiling ductless mini split, instant hot
water, big storage area in basement, intercom access, off
street parking for building. Builder is willing to work with
anyone needing more handicap equipment.
*Budget subject to change *Call for appointment.
*NO OPEN HOUSE SCHEDULED.
Unit Size
1,083 Ft²
Days on Market
-
Land Size
-
Price per sqft
$499
Property Type
Condo
Property Taxes
-
HOA Dues
$125
Year Built
2020
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72923263)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 31, 2023 | Sold | ||
| Sold | |||
| Sep 28, 2023 | In contract | - | |
| In contract | |||
| Sep 13, 2023 | Listed by Engel & Volkers Boston | $559,900 | |
| Listed by Engel & Volkers Boston | |||
| | |||
|
Newly built modern single level unit in convenient Everett! Hardwood floors throughout 1083 sq ft of open concept living. Beautifully designed kitchen fitted with stainless steel Bosch appliances and Quartz counter peninsula with a breakfast bar. Ideal bedroom layout featuring a primary suite with private bathroom. More features include in-unit laundry, Mitsubishi in-ceiling ductless mini split systems for heating/cooling in every room, instant hot water, central vacuum system, and handicap accessible chair lift in front. Also included for use is the large private, deeded storage area and one off-street parking space. Easy access to restaurants, breweries, shops, public transit, Route 1 and roadways in/out of Everett and beyond. Schedule your viewing today!
| |||
| Jan 28, 2022 | Sold | ||
| Sold | |||
| Nov 29, 2021 | Listed by Engel & Volkers Boston | $539,900 | |
| Listed by Engel & Volkers Boston | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Third
Width: 14
Length: 10
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant
Area: 140
Level: Third
Level: Third
Features: Closet, Flooring - Hardwood
Width: 11
Length: 11
Area: 121
Features: Closet, Flooring - Hardwood
Width: 10
Length: 9
Area: 90
Level: Third
Length: 14
Level: Third
Area: 210
Features: Flooring - Hardwood, Window(s) - Stained Glass, Cable Hookup, Open Floorplan, Recessed Lighting
Width: 15
Features: Bathroom - 3/4, Closet, Flooring - Hardwood, Window(s) - Stained Glass, Balcony / Deck, Cable Hookup, Recessed Lighting, Slider, Closet - Double
Level: Third
Length: 12
Width: 13
Area: 156
Level: Third
Features: Yes
Full Bathrooms: 2
Interior Features: Central Vacuum
Appliances: Range, Dishwasher, Microwave, Refrigerator, Vacuum System, Gas Water Heater, Water Heater, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Hardwood
Laundry Features: Third Floor, Washer Hookup
Rooms: 5
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 3
Security Features: Intercom
Year Built Source: Builder
Year Built Details: Actual, Under Construction
PropertySubType: Condominium
Structure Type: Garden, 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: DD
Parcel Number: 485397
Water Source: Public, Individual Meter
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Ductless
Heating Type: Ductless
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Reserve Funds
Association Fee Frequency: Monthly
HOA Fee: $125
Community Features: Public Transportation, Shopping
Pets Allowed: Yes w/ Restrictions
Management: Developer Control
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/12/2026
|
3 Bed
|
2 Bath
|
1100 ft²
|
$674,900
3 Bed
2 Bath
1100 ft²
|
$647,500
-4.06%
07/09/2026
|
Jonathan DaSilva
Tutto Properties, LLC
| |
|
09/13/2023
|
3 Bed
|
2 Bath
|
1083 ft²
|
$559,900
3 Bed
2 Bath
1083 ft²
|
$550,000
-1.77%
10/31/2023
|
Andrew DaSilva
Popular Properties Realty,Inc.
| |
|
09/12/2023
| |
3 Bed
|
2 Bath
|
1083 ft²
|
$559,900
3 Bed
2 Bath
1083 ft²
|
$550,000
-1.77%
10/31/2023
|
Andrew DaSilva
Engel & Volkers Boston
|
|
11/29/2021
|
3 Bed
|
2 Bath
|
1083 ft²
|
$539,900
3 Bed
2 Bath
1083 ft²
|
$525,000
-2.76%
01/28/2022
|
Andrew DaSilva
Popular Properties Realty,Inc.
| |
|
08/23/2021
|
3 Bed
|
2 Bath
|
1083 ft²
|
$539,900
3 Bed
2 Bath
1083 ft²
|
$535,000
-0.91%
01/21/2022
|
Rajit Shrestha
360 Realty LLC
| |
|
03/24/2021
|
3 Bed
|
2 Bath
|
1083 ft²
|
$559,900
3 Bed
2 Bath
1083 ft²
|
$555,000
-0.88%
03/03/2022
|
Cudmore and Associates
RE/MAX On the River, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017