$737,000
●
Condo -
Off Market
87 Clocktower Drive #402
Waltham, MA 02452
2 Beds
2 Baths
1,310 Ft²
$694,391
RealtyHop Estimate
-0.79%
Since Nov 1, 2023
MA-Boston
Primary Model
About This Property
HIGHLY DESIRABLE WELLINGTON CROSSING LOCALE! Pristine TOP FLOOR
Premier Luxury 55+ Penthouse Condominium Featuring EVERY UPGRADE
Including Stunning Maple & Granite Kitchen with Stainless Steel
Appliances, Large Bright Living Room with Sliding Glass Doors to
Relaxing Balcony, Formal Dining Room with Crown Moldings & Chair
Rails, Master Bedroom Suite with Tray Ceilings, Private Tile Bath,
Dual Vanity & Walk In Custom Closet, Gleaming Hardwood Floors,
Newer 2016 Navien Hot Water Heater, Central AC, DEEDED GARAGE
Parking, ELEVATOR, and Club House Access for Gatherings,, Exercise
Room, Pool, Tennis Courts, & Many Social Events! Walk to Park,
Shops and Public Transportation! Quick Access to Rte. 128, Rte. 2,
Mass Pike and Storrow Drive.
Unit Size
1,310 Ft²
Days on Market
-
Land Size
-
Price per sqft
$534
Property Type
Condo
Property Taxes
$300
HOA Dues
$515
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73164111)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 27, 2023 | Sold | ||
| Sold | |||
| Oct 4, 2023 | In contract | - | |
| In contract | |||
| Sep 27, 2023 | Listed by Coldwell Banker Realty - Waltham | $699,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Interior Details
Level: Fourth Floor
Width: 11
Length: 11
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid, Stainless Steel Appliances
Area: 121
Level: Fourth Floor
Features: Bathroom - Full, Bathroom - Double Vanity/Sink, Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub
Level: Fourth Floor
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 13
Area: 143
Width: 11
Features: Flooring - Hardwood, Chair Rail, Open Floorplan, Crown Molding
Length: 12
Level: Fourth Floor
Area: 132
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Fourth Floor
Length: 18
Level: Fourth Floor
Area: 198
Features: Flooring - Hardwood, Slider
Width: 11
Features: Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Fourth Floor
Length: 17
Width: 11
Area: 187
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Utility Connections for Electric Range
Flooring Type: Tile, Carpet, Hardwood
Laundry Features: In Unit
Rooms: 5
Basement: N
Parking Details
Has Garage
Parking Features: Deeded
Garage Spaces: 1
Exterior Details
Entry Level: 4
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Wellington Crossing
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: None
Lot Size Units: Acres
Zoning: RES
Parcel Number: 4684942
Water Source: Public
Financial Details
Tax Map Number: M:015
Tax Assessed Value: $609,100
Tax Annual Amount: $3,599
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Pool, Elevator(s), Tennis Court(s)
Association Fee Frequency: Monthly
HOA Fee: $515
Community Features: Public Transportation, Shopping, Park, Highway Access
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/08/2026
|
2 Bed
|
2 Bath
|
1490 ft²
|
$769,900
2 Bed
2 Bath
1490 ft²
|
$769,900
08/25/2026
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
11/12/2025
|
1 Bed
|
1 Bath
|
920 ft²
|
$230,895
1 Bed
1 Bath
920 ft²
|
$230,895
12/12/2025
|
Christina Perdiki-Lord
Coldwell Banker Realty - Waltham
| |
|
04/02/2024
|
2 Bed
|
2 Bath
|
1585 ft²
|
$899,000
2 Bed
2 Bath
1585 ft²
|
$900,000
+0.11%
05/31/2024
|
Noune Karapetian
Compass
| |
|
10/04/2023
|
2 Bed
|
2 Bath
|
1705 ft²
|
$849,900
2 Bed
2 Bath
1705 ft²
|
$850,000
+0.01%
12/05/2023
|
Mark Carter
Barrett Sotheby's International Realty
| |
|
09/27/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$699,900
2 Bed
2 Bath
1310 ft²
|
$737,000
+5.30%
10/27/2023
|
Corinne Schippert
MA Properties
| |
|
06/08/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$700,000
2 Bed
2 Bath
1310 ft²
|
$710,000
+1.43%
07/07/2023
|
Gina Brennan
C. Brendan Noonan & Co.
| |
|
04/27/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$699,000
2 Bed
2 Bath
1310 ft²
|
$700,000
+0.14%
06/02/2023
|
Cheryll Getman
Hammond Residential Real Estate
| |
|
02/01/2022
|
2 Bed
|
2 Bath
|
1585 ft²
|
$293,895
2 Bed
2 Bath
1585 ft²
|
$293,895
03/10/2022
|
Cosmo Leo
New England Classic Properties
| |
|
12/16/2021
|
2 Bed
|
2 Bath
|
1310 ft²
|
$649,900
2 Bed
2 Bath
1310 ft²
|
$655,000
+0.78%
01/27/2022
|
Nancy Coppola
Earle Coppola Real Estate LLC
| |
|
12/09/2021
|
2 Bed
|
2 Bath
|
1310 ft²
|
$624,000
2 Bed
2 Bath
1310 ft²
|
$685,000
+9.78%
12/29/2021
|
Steven Assarian
Coldwell Banker Realty - Lexington
| |
|
06/24/2020
|
2 Bed
|
2 Bath
|
1310 ft²
|
$579,900
2 Bed
2 Bath
1310 ft²
|
$580,000
+0.02%
08/17/2020
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
05/21/2020
|
2 Bed
|
2 Bath
|
1310 ft²
|
$499,900
2 Bed
2 Bath
1310 ft²
|
$490,000
-1.98%
09/23/2020
|
Trinka Trubia
Success! Real Estate
| |
|
04/14/2020
|
1 Bed
|
1 Bath
|
920 ft²
|
$469,900
1 Bed
1 Bath
920 ft²
|
$462,000
-1.68%
09/23/2020
|
Hans Brings RESULTS
Coldwell Banker Realty - Waltham
| |
|
08/15/2019
|
2 Bed
|
2 Bath
|
1705 ft²
|
$639,900
2 Bed
2 Bath
1705 ft²
|
$630,000
-1.55%
11/22/2019
|
Joyce Diliegro
J. Barrett & Company
| |
|
03/06/2019
|
2 Bed
|
2 Bath
|
1585 ft²
|
$619,900
2 Bed
2 Bath
1585 ft²
|
$610,000
-1.60%
04/11/2019
|
Siobhan O Connell
Gelineau & Associates, R.E.
| |
|
10/29/2018
|
2 Bed
|
2 Bath
|
1490 ft²
|
$599,900
2 Bed
2 Bath
1490 ft²
|
$589,900
-1.67%
04/22/2019
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
10/09/2018
|
2 Bed
|
2 Bath
|
1705 ft²
|
$664,900
2 Bed
2 Bath
1705 ft²
|
$665,000
+0.02%
11/14/2018
|
James Grosse
Redfin Corp.
| |
|
09/13/2018
|
2 Bed
|
2 Bath
|
1585 ft²
|
$649,900
2 Bed
2 Bath
1585 ft²
|
$650,000
+0.02%
11/20/2018
|
Matthew Monahan
RE/MAX First Realty, Inc.
| |
|
10/26/2017
|
2 Bed
|
2 Bath
|
1310 ft²
|
$529,000
2 Bed
2 Bath
1310 ft²
|
$520,000
-1.70%
01/12/2018
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/17/2017
|
2 Bed
|
2 Bath
|
1310 ft²
|
$293,895
2 Bed
2 Bath
1310 ft²
|
$293,895
12/01/2017
|
Hans Brings
Coldwell Banker Residential Brokerage - Waltham
| |
|
01/13/2017
|
2 Bed
|
2 Bath
|
1310 ft²
|
$559,500
2 Bed
2 Bath
1310 ft²
|
$560,000
+0.09%
02/27/2017
|
Dotti Donovan
Coldwell Banker Residential Brokerage - Waltham
| |
|
10/21/2016
|
2 Bed
|
2 Bath
|
1585 ft²
|
$598,000
2 Bed
2 Bath
1585 ft²
|
$578,500
-3.26%
11/29/2016
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
08/18/2016
|
2 Bed
|
2 Bath
|
1705 ft²
|
$599,000
2 Bed
2 Bath
1705 ft²
|
$599,000
10/31/2016
|
Pat Marra
Great Spaces Real Estate
| |
|
08/11/2016
|
2 Bed
|
2 Bath
|
1705 ft²
|
$599,000
2 Bed
2 Bath
1705 ft²
|
$613,000
+2.34%
10/14/2016
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/10/2016
|
2 Bed
|
2 Bath
|
1310 ft²
|
$549,900
2 Bed
2 Bath
1310 ft²
|
$570,000
+3.66%
04/22/2016
|
Julie Etter
Berkshire Hathaway HomeServices Evolution Properties
| |
|
01/28/2016
|
2 Bed
|
2 Bath
|
1310 ft²
|
$459,900
2 Bed
2 Bath
1310 ft²
|
$459,900
03/29/2016
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
12/31/2015
|
2 Bed
|
2 Bath
|
1585 ft²
|
$599,900
2 Bed
2 Bath
1585 ft²
|
$575,000
-4.15%
03/09/2016
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
10/21/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$449,000
2 Bed
2 Bath
1310 ft²
|
$446,000
-0.67%
12/11/2015
|
Ann Tarvezian
Coldwell Banker Realty - Belmont
| |
|
10/09/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$469,900
2 Bed
2 Bath
1310 ft²
|
$460,000
-2.11%
12/23/2015
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
09/17/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$429,900
2 Bed
2 Bath
1310 ft²
|
$420,000
-2.30%
12/16/2015
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
05/15/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$499,900
2 Bed
2 Bath
1310 ft²
|
$525,000
+5.02%
07/17/2015
|
James Casey
Northeast Private Client Group, LLC
| |
|
11/06/2014
|
2 Bed
|
1 Bath
|
920 ft²
|
$379,900
2 Bed
1 Bath
920 ft²
|
$375,000
-1.29%
01/07/2015
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
06/25/2014
|
2 Bed
|
2 Bath
|
1310 ft²
|
$479,000
2 Bed
2 Bath
1310 ft²
|
$522,000
+8.98%
07/24/2014
|
Bill Aibel
Coldwell Banker Realty - Cambridge
| |
|
09/19/2013
|
2 Bed
|
2 Bath
|
1490 ft²
|
$494,900
2 Bed
2 Bath
1490 ft²
|
$487,000
-1.60%
10/28/2013
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/04/2013
|
2 Bed
|
2 Bath
|
1585 ft²
|
$519,000
2 Bed
2 Bath
1585 ft²
|
$500,000
-3.66%
06/06/2013
|
Brenda Krasnow
Coldwell Banker Realty - Newton
| |
|
07/11/2012
|
2 Bed
|
2 Bath
|
1653 ft²
|
$474,900
2 Bed
2 Bath
1653 ft²
|
$470,000
-1.03%
02/25/2013
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
06/01/2012
|
2 Bed
|
2 Bath
|
1490 ft²
|
$399,900
2 Bed
2 Bath
1490 ft²
|
$393,000
-1.73%
08/27/2012
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
10/27/2011
|
2 Bed
|
2 Bath
|
1310 ft²
|
$369,900
2 Bed
2 Bath
1310 ft²
|
$360,000
-2.68%
02/13/2012
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
05/20/2009
|
2 Bed
|
1 Bath
|
1310 ft²
|
$386,000
2 Bed
1 Bath
1310 ft²
|
$349,900
-9.35%
08/12/2009
|
John Johnson
Coldwell Banker Realty - Plymouth
| |
|
07/09/2008
|
2 Bed
|
2 Bath
|
1310 ft²
|
$399,000
2 Bed
2 Bath
1310 ft²
|
$385,000
-3.51%
05/08/2009
|
Peter Baldassari
Hammond Residential Real Estate
| |
|
07/06/2007
|
2 Bed
|
2 Bath
|
1585 ft²
|
$477,525
2 Bed
2 Bath
1585 ft²
|
$427,525
-10.47%
10/08/2007
|
John Johnson
Coldwell Banker Realty - Plymouth
| |
|
03/15/2007
|
2 Bed
|
2 Bath
|
1702 ft²
|
$477,813
2 Bed
2 Bath
1702 ft²
|
$279,900
-41.42%
08/07/2007
|
John Johnson
Coldwell Banker Realty - Plymouth
| |
|
11/08/2006
|
2 Bed
|
2 Bath
|
1702 ft²
|
$482,270
2 Bed
2 Bath
1702 ft²
|
$456,270
-5.39%
03/15/2007
|
John Johnson
Coldwell Banker Realty - Plymouth
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017