$665,000
●
Condo -
Off Market
87 Clocktower Dr #205
Waltham, MA 02452
2 Beds
2 Baths
1,705 Ft²
$988,933
RealtyHop Estimate
48.73%
Since Dec 1, 2018
MA-Boston
Primary Model
About This Property
OFFER ACCEPTED - OPEN HOUSE FOR BACK UP OFFERS SATURDAY ONLY
Stunning Open Concept Condominium with Gourmet Kitchen, Gleaming
Hardwoods and Amazing Natural Light! The designer touches are
endless...Hunter Douglas blinds, Karastan carpet, custom closets,
stunning paint colors. The cook's kitchen is perfectly
situated to face both the sunlit living room and den making it
perfect for entertaining! The gracious master suite is spa-like
with beautiful windows, and master bath with spa tub and walk-in
shower and double vanity topped off by an amazing custom closet.
The second bedroom is gracious not only in size but also with
closet space. Lastly, the custom laundry with full-size
washer and dryer finish off this lovely space. All of this
accompanied by a pool, exercise room, club room, heated garage with
extra storage, and snow removal. It's like living in a
high-end hotel with your own personal designer respite.
Topped with an amazing location!
Unit Size
1,705 Ft²
Days on Market
-
Land Size
-
Price per sqft
$390
Property Type
Condo
Property Taxes
$568
HOA Dues
$598
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #72407709)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 14, 2018 | Sold | ||
| Sold | |||
| Oct 9, 2018 | Listed by Coldwell Banker Realty - Waltham | $664,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
| | |||
|
OFFER ACCEPTED - OPEN HOUSE FOR BACK UP OFFERS SATURDAY ONLY Stunning Open Concept Condominium with Gourmet Kitchen, Gleaming Hardwoods and Amazing Natural Light! The designer touches are endless...Hunter Douglas blinds, Karastan carpet, custom closets, stunning paint colors. The cook's kitchen is perfectly situated to face both the sunlit living room and den making it perfect for entertaining! The gracious master suite is spa-like with beautiful windows, and master bath with spa tub and walk-in shower and double vanity topped off by an amazing custom closet. The second bedroom is gracious not only in size but also with closet space. Lastly, the custom laundry with full-size washer and dryer finish off this lovely space. All of this accompanied by a pool, exercise room, club room, heated garage with extra storage, and snow removal. It's like living in a high-end hotel with your own personal designer respite. Topped with an amazing location!
| |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Common, Off Street, Paved, Under
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Den
Appliances: Disposal, Microwave, ENERGY STAR Qualified Refrigerator, ENERGY STAR Qualified Dryer, ENERGY STAR Qualified Dishwasher, ENERGY STAR Qualified Washer, Range
Flooring Type: Tile, Carpet, Hardwood, Flooring - Wall to Wall Carpet
Door Features: Storm Door(s), Insulated Doors
Laundry Features: In Unit, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, First Floor
Rooms: 6
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1705
Security Features: Intercom
Year Built Source: Public Records
Year Built: 2006
Building Name: Wellington Crossing
Building Area Total: 1705
Building Area Units: Square Feet
Window Features: Insulated Windows, Window(s) - Picture
Construction Materials: Frame
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $540,800
Tax Annual Amount: $6,819
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Elevator(s), Tennis Court(s), Fitness Center, Clubroom
HOA Fee: $598
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/08/2026
|
2 Bed
|
2 Bath
|
1490 ft²
|
$769,900
2 Bed
2 Bath
1490 ft²
|
$769,900
08/25/2026
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
11/12/2025
|
1 Bed
|
1 Bath
|
920 ft²
|
$230,895
1 Bed
1 Bath
920 ft²
|
$230,895
12/12/2025
|
Christina Perdiki-Lord
Coldwell Banker Realty - Waltham
| |
|
04/02/2024
|
2 Bed
|
2 Bath
|
1585 ft²
|
$899,000
2 Bed
2 Bath
1585 ft²
|
$900,000
+0.11%
05/31/2024
|
Noune Karapetian
Compass
| |
|
10/04/2023
|
2 Bed
|
2 Bath
|
1705 ft²
|
$849,900
2 Bed
2 Bath
1705 ft²
|
$850,000
+0.01%
12/05/2023
|
Mark Carter
Barrett Sotheby's International Realty
| |
|
09/27/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$699,900
2 Bed
2 Bath
1310 ft²
|
$737,000
+5.30%
10/27/2023
|
Corinne Schippert
MA Properties
| |
|
06/08/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$700,000
2 Bed
2 Bath
1310 ft²
|
$710,000
+1.43%
07/07/2023
|
Gina Brennan
C. Brendan Noonan & Co.
| |
|
04/27/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$699,000
2 Bed
2 Bath
1310 ft²
|
$700,000
+0.14%
06/02/2023
|
Cheryll Getman
Hammond Residential Real Estate
| |
|
02/01/2022
|
2 Bed
|
2 Bath
|
1585 ft²
|
$293,895
2 Bed
2 Bath
1585 ft²
|
$293,895
03/10/2022
|
Cosmo Leo
New England Classic Properties
| |
|
12/16/2021
|
2 Bed
|
2 Bath
|
1310 ft²
|
$649,900
2 Bed
2 Bath
1310 ft²
|
$655,000
+0.78%
01/27/2022
|
Nancy Coppola
Earle Coppola Real Estate LLC
| |
|
12/09/2021
|
2 Bed
|
2 Bath
|
1310 ft²
|
$624,000
2 Bed
2 Bath
1310 ft²
|
$685,000
+9.78%
12/29/2021
|
Steven Assarian
Coldwell Banker Realty - Lexington
| |
|
06/24/2020
|
2 Bed
|
2 Bath
|
1310 ft²
|
$579,900
2 Bed
2 Bath
1310 ft²
|
$580,000
+0.02%
08/17/2020
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
05/21/2020
|
2 Bed
|
2 Bath
|
1310 ft²
|
$499,900
2 Bed
2 Bath
1310 ft²
|
$490,000
-1.98%
09/23/2020
|
Trinka Trubia
Success! Real Estate
| |
|
04/14/2020
|
1 Bed
|
1 Bath
|
920 ft²
|
$469,900
1 Bed
1 Bath
920 ft²
|
$462,000
-1.68%
09/23/2020
|
Hans Brings RESULTS
Coldwell Banker Realty - Waltham
| |
|
08/15/2019
|
2 Bed
|
2 Bath
|
1705 ft²
|
$639,900
2 Bed
2 Bath
1705 ft²
|
$630,000
-1.55%
11/22/2019
|
Joyce Diliegro
J. Barrett & Company
| |
|
03/06/2019
|
2 Bed
|
2 Bath
|
1585 ft²
|
$619,900
2 Bed
2 Bath
1585 ft²
|
$610,000
-1.60%
04/11/2019
|
Siobhan O Connell
Gelineau & Associates, R.E.
| |
|
10/29/2018
|
2 Bed
|
2 Bath
|
1490 ft²
|
$599,900
2 Bed
2 Bath
1490 ft²
|
$589,900
-1.67%
04/22/2019
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
10/09/2018
|
2 Bed
|
2 Bath
|
1705 ft²
|
$664,900
2 Bed
2 Bath
1705 ft²
|
$665,000
+0.02%
11/14/2018
|
James Grosse
Redfin Corp.
| |
|
09/13/2018
|
2 Bed
|
2 Bath
|
1585 ft²
|
$649,900
2 Bed
2 Bath
1585 ft²
|
$650,000
+0.02%
11/20/2018
|
Matthew Monahan
RE/MAX First Realty, Inc.
| |
|
10/26/2017
|
2 Bed
|
2 Bath
|
1310 ft²
|
$529,000
2 Bed
2 Bath
1310 ft²
|
$520,000
-1.70%
01/12/2018
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/17/2017
|
2 Bed
|
2 Bath
|
1310 ft²
|
$293,895
2 Bed
2 Bath
1310 ft²
|
$293,895
12/01/2017
|
Hans Brings
Coldwell Banker Residential Brokerage - Waltham
| |
|
01/13/2017
|
2 Bed
|
2 Bath
|
1310 ft²
|
$559,500
2 Bed
2 Bath
1310 ft²
|
$560,000
+0.09%
02/27/2017
|
Dotti Donovan
Coldwell Banker Residential Brokerage - Waltham
| |
|
10/21/2016
|
2 Bed
|
2 Bath
|
1585 ft²
|
$598,000
2 Bed
2 Bath
1585 ft²
|
$578,500
-3.26%
11/29/2016
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
08/18/2016
|
2 Bed
|
2 Bath
|
1705 ft²
|
$599,000
2 Bed
2 Bath
1705 ft²
|
$599,000
10/31/2016
|
Pat Marra
Great Spaces Real Estate
| |
|
08/11/2016
|
2 Bed
|
2 Bath
|
1705 ft²
|
$599,000
2 Bed
2 Bath
1705 ft²
|
$613,000
+2.34%
10/14/2016
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/10/2016
|
2 Bed
|
2 Bath
|
1310 ft²
|
$549,900
2 Bed
2 Bath
1310 ft²
|
$570,000
+3.66%
04/22/2016
|
Julie Etter
Berkshire Hathaway HomeServices Evolution Properties
| |
|
01/28/2016
|
2 Bed
|
2 Bath
|
1310 ft²
|
$459,900
2 Bed
2 Bath
1310 ft²
|
$459,900
03/29/2016
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
12/31/2015
|
2 Bed
|
2 Bath
|
1585 ft²
|
$599,900
2 Bed
2 Bath
1585 ft²
|
$575,000
-4.15%
03/09/2016
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
10/21/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$449,000
2 Bed
2 Bath
1310 ft²
|
$446,000
-0.67%
12/11/2015
|
Ann Tarvezian
Coldwell Banker Realty - Belmont
| |
|
10/09/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$469,900
2 Bed
2 Bath
1310 ft²
|
$460,000
-2.11%
12/23/2015
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
09/17/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$429,900
2 Bed
2 Bath
1310 ft²
|
$420,000
-2.30%
12/16/2015
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
05/15/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$499,900
2 Bed
2 Bath
1310 ft²
|
$525,000
+5.02%
07/17/2015
|
James Casey
Northeast Private Client Group, LLC
| |
|
11/06/2014
|
2 Bed
|
1 Bath
|
920 ft²
|
$379,900
2 Bed
1 Bath
920 ft²
|
$375,000
-1.29%
01/07/2015
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
06/25/2014
|
2 Bed
|
2 Bath
|
1310 ft²
|
$479,000
2 Bed
2 Bath
1310 ft²
|
$522,000
+8.98%
07/24/2014
|
Bill Aibel
Coldwell Banker Realty - Cambridge
| |
|
09/19/2013
|
2 Bed
|
2 Bath
|
1490 ft²
|
$494,900
2 Bed
2 Bath
1490 ft²
|
$487,000
-1.60%
10/28/2013
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/04/2013
|
2 Bed
|
2 Bath
|
1585 ft²
|
$519,000
2 Bed
2 Bath
1585 ft²
|
$500,000
-3.66%
06/06/2013
|
Brenda Krasnow
Coldwell Banker Realty - Newton
| |
|
07/11/2012
|
2 Bed
|
2 Bath
|
1653 ft²
|
$474,900
2 Bed
2 Bath
1653 ft²
|
$470,000
-1.03%
02/25/2013
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
06/01/2012
|
2 Bed
|
2 Bath
|
1490 ft²
|
$399,900
2 Bed
2 Bath
1490 ft²
|
$393,000
-1.73%
08/27/2012
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
10/27/2011
|
2 Bed
|
2 Bath
|
1310 ft²
|
$369,900
2 Bed
2 Bath
1310 ft²
|
$360,000
-2.68%
02/13/2012
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
05/20/2009
|
2 Bed
|
1 Bath
|
1310 ft²
|
$386,000
2 Bed
1 Bath
1310 ft²
|
$349,900
-9.35%
08/12/2009
|
John Johnson
Coldwell Banker Realty - Plymouth
| |
|
07/09/2008
|
2 Bed
|
2 Bath
|
1310 ft²
|
$399,000
2 Bed
2 Bath
1310 ft²
|
$385,000
-3.51%
05/08/2009
|
Peter Baldassari
Hammond Residential Real Estate
| |
|
07/06/2007
|
2 Bed
|
2 Bath
|
1585 ft²
|
$477,525
2 Bed
2 Bath
1585 ft²
|
$427,525
-10.47%
10/08/2007
|
John Johnson
Coldwell Banker Realty - Plymouth
| |
|
03/15/2007
|
2 Bed
|
2 Bath
|
1702 ft²
|
$477,813
2 Bed
2 Bath
1702 ft²
|
$279,900
-41.42%
08/07/2007
|
John Johnson
Coldwell Banker Realty - Plymouth
| |
|
11/08/2006
|
2 Bed
|
2 Bath
|
1702 ft²
|
$482,270
2 Bed
2 Bath
1702 ft²
|
$456,270
-5.39%
03/15/2007
|
John Johnson
Coldwell Banker Realty - Plymouth
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017