$613,000
●
Condo -
Off Market
87 Clocktower Dr #305
Waltham, MA 02452
2 Beds
2 Baths
1,705 Ft²
$992,906
RealtyHop Estimate
65.76%
Since Nov 1, 2016
MA-Boston
Primary Model
About This Property
DESIRABLE WELLINGTON CROSSING 55+ sun drenched large condo with
seasonal views of Boston! This beautiful CORNER unit with over 1700
sq feet offers 2 beds 2 baths. Newer construction built in
06, this gorgeous condo has peaceful and serene views from your
balcony. Beautiful granite kitchen with sitting area, sunny living
room with a balcony, separate Den area as well as large dining room
for entertaining. The large master bedroom offers a large walk in
closet and oversized master bath. In unit laundry with large
storage room as well as high ceilings and central air make this
luxury living at it's best! All this with 2 INDOOR garage spaces
#6,#7. This great complex has wonderful amenities such as a
clubhouse, on site maintenance, tennis court, in grd pool, exercise
room and outdoor grills. Minutes from highways, shops &
restaurants! Not to be missed! Perfect for the downsizer. Open
houses Saturday & Sunday 12-1:30. Offers if any due Tuesday by 3pm
Unit Size
1,705 Ft²
Days on Market
-
Land Size
-
Price per sqft
$351
Property Type
Condo
Property Taxes
$410
HOA Dues
$608
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72051938)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 14, 2016 | Sold | ||
| Sold | |||
| Aug 11, 2016 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $599,000 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
Property Highlights
Air Conditioning
Interior Details
Level: First
Width: 11
Length: 12
Features: Flooring - Wood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Stainless Steel Appliances
Area: 132
Level: First
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: First
Features: Closet, Flooring - Wall to Wall Carpet
Width: 11
Length: 16
Area: 176
Width: 11
Features: Flooring - Hardwood
Length: 11
Level: First
Area: 121
Features: Bathroom - Full, Bathroom - Double Vanity/Sink, Flooring - Stone/Ceramic Tile
Level: First
Length: 17
Level: First
Area: 255
Features: Flooring - Wall to Wall Carpet, Balcony / Deck
Width: 15
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: First
Length: 16
Width: 16
Area: 256
Features: Yes
Full Bathrooms: 2
Interior Features: Den
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Flooring - Wall to Wall Carpet
Laundry Features: Flooring - Stone/Ceramic Tile, First Floor, In Unit
Rooms: 6
Basement: N
Parking Details
Has Garage
Garage Spaces: 2
Exterior Details
Has Property Attached
Entry Level: 3
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Wellington Crossing
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: Res
Parcel Number: M:015 B:008 L:0007 069, 4645488
Water Source: Public
Financial Details
Tax Assessed Value: $484,900
Tax Annual Amount: $4,922
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Elevator(s), Tennis Court(s), Recreation Facilities, Fitness Center, Clubroom
HOA Fee: $608
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Walk/Jog Trails, Highway Access, Adult Community
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/08/2026
|
2 Bed
|
2 Bath
|
1490 ft²
|
$769,900
2 Bed
2 Bath
1490 ft²
|
$769,900
08/25/2026
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
11/12/2025
|
1 Bed
|
1 Bath
|
920 ft²
|
$230,895
1 Bed
1 Bath
920 ft²
|
$230,895
12/12/2025
|
Christina Perdiki-Lord
Coldwell Banker Realty - Waltham
| |
|
04/02/2024
|
2 Bed
|
2 Bath
|
1585 ft²
|
$899,000
2 Bed
2 Bath
1585 ft²
|
$900,000
+0.11%
05/31/2024
|
Noune Karapetian
Compass
| |
|
10/04/2023
|
2 Bed
|
2 Bath
|
1705 ft²
|
$849,900
2 Bed
2 Bath
1705 ft²
|
$850,000
+0.01%
12/05/2023
|
Mark Carter
Barrett Sotheby's International Realty
| |
|
09/27/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$699,900
2 Bed
2 Bath
1310 ft²
|
$737,000
+5.30%
10/27/2023
|
Corinne Schippert
MA Properties
| |
|
06/08/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$700,000
2 Bed
2 Bath
1310 ft²
|
$710,000
+1.43%
07/07/2023
|
Gina Brennan
C. Brendan Noonan & Co.
| |
|
04/27/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$699,000
2 Bed
2 Bath
1310 ft²
|
$700,000
+0.14%
06/02/2023
|
Cheryll Getman
Hammond Residential Real Estate
| |
|
02/01/2022
|
2 Bed
|
2 Bath
|
1585 ft²
|
$293,895
2 Bed
2 Bath
1585 ft²
|
$293,895
03/10/2022
|
Cosmo Leo
New England Classic Properties
| |
|
12/16/2021
|
2 Bed
|
2 Bath
|
1310 ft²
|
$649,900
2 Bed
2 Bath
1310 ft²
|
$655,000
+0.78%
01/27/2022
|
Nancy Coppola
Earle Coppola Real Estate LLC
| |
|
12/09/2021
|
2 Bed
|
2 Bath
|
1310 ft²
|
$624,000
2 Bed
2 Bath
1310 ft²
|
$685,000
+9.78%
12/29/2021
|
Steven Assarian
Coldwell Banker Realty - Lexington
| |
|
06/24/2020
|
2 Bed
|
2 Bath
|
1310 ft²
|
$579,900
2 Bed
2 Bath
1310 ft²
|
$580,000
+0.02%
08/17/2020
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
05/21/2020
|
2 Bed
|
2 Bath
|
1310 ft²
|
$499,900
2 Bed
2 Bath
1310 ft²
|
$490,000
-1.98%
09/23/2020
|
Trinka Trubia
Success! Real Estate
| |
|
04/14/2020
|
1 Bed
|
1 Bath
|
920 ft²
|
$469,900
1 Bed
1 Bath
920 ft²
|
$462,000
-1.68%
09/23/2020
|
Hans Brings RESULTS
Coldwell Banker Realty - Waltham
| |
|
08/15/2019
|
2 Bed
|
2 Bath
|
1705 ft²
|
$639,900
2 Bed
2 Bath
1705 ft²
|
$630,000
-1.55%
11/22/2019
|
Joyce Diliegro
J. Barrett & Company
| |
|
03/06/2019
|
2 Bed
|
2 Bath
|
1585 ft²
|
$619,900
2 Bed
2 Bath
1585 ft²
|
$610,000
-1.60%
04/11/2019
|
Siobhan O Connell
Gelineau & Associates, R.E.
| |
|
10/29/2018
|
2 Bed
|
2 Bath
|
1490 ft²
|
$599,900
2 Bed
2 Bath
1490 ft²
|
$589,900
-1.67%
04/22/2019
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
10/09/2018
|
2 Bed
|
2 Bath
|
1705 ft²
|
$664,900
2 Bed
2 Bath
1705 ft²
|
$665,000
+0.02%
11/14/2018
|
James Grosse
Redfin Corp.
| |
|
09/13/2018
|
2 Bed
|
2 Bath
|
1585 ft²
|
$649,900
2 Bed
2 Bath
1585 ft²
|
$650,000
+0.02%
11/20/2018
|
Matthew Monahan
RE/MAX First Realty, Inc.
| |
|
10/26/2017
|
2 Bed
|
2 Bath
|
1310 ft²
|
$529,000
2 Bed
2 Bath
1310 ft²
|
$520,000
-1.70%
01/12/2018
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/17/2017
|
2 Bed
|
2 Bath
|
1310 ft²
|
$293,895
2 Bed
2 Bath
1310 ft²
|
$293,895
12/01/2017
|
Hans Brings
Coldwell Banker Residential Brokerage - Waltham
| |
|
01/13/2017
|
2 Bed
|
2 Bath
|
1310 ft²
|
$559,500
2 Bed
2 Bath
1310 ft²
|
$560,000
+0.09%
02/27/2017
|
Dotti Donovan
Coldwell Banker Residential Brokerage - Waltham
| |
|
10/21/2016
|
2 Bed
|
2 Bath
|
1585 ft²
|
$598,000
2 Bed
2 Bath
1585 ft²
|
$578,500
-3.26%
11/29/2016
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
08/18/2016
|
2 Bed
|
2 Bath
|
1705 ft²
|
$599,000
2 Bed
2 Bath
1705 ft²
|
$599,000
10/31/2016
|
Pat Marra
Great Spaces Real Estate
| |
|
08/11/2016
|
2 Bed
|
2 Bath
|
1705 ft²
|
$599,000
2 Bed
2 Bath
1705 ft²
|
$613,000
+2.34%
10/14/2016
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/10/2016
|
2 Bed
|
2 Bath
|
1310 ft²
|
$549,900
2 Bed
2 Bath
1310 ft²
|
$570,000
+3.66%
04/22/2016
|
Julie Etter
Berkshire Hathaway HomeServices Evolution Properties
| |
|
01/28/2016
|
2 Bed
|
2 Bath
|
1310 ft²
|
$459,900
2 Bed
2 Bath
1310 ft²
|
$459,900
03/29/2016
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
12/31/2015
|
2 Bed
|
2 Bath
|
1585 ft²
|
$599,900
2 Bed
2 Bath
1585 ft²
|
$575,000
-4.15%
03/09/2016
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
10/21/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$449,000
2 Bed
2 Bath
1310 ft²
|
$446,000
-0.67%
12/11/2015
|
Ann Tarvezian
Coldwell Banker Realty - Belmont
| |
|
10/09/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$469,900
2 Bed
2 Bath
1310 ft²
|
$460,000
-2.11%
12/23/2015
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
09/17/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$429,900
2 Bed
2 Bath
1310 ft²
|
$420,000
-2.30%
12/16/2015
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
05/15/2015
|
2 Bed
|
2 Bath
|
1310 ft²
|
$499,900
2 Bed
2 Bath
1310 ft²
|
$525,000
+5.02%
07/17/2015
|
James Casey
Northeast Private Client Group, LLC
| |
|
11/06/2014
|
2 Bed
|
1 Bath
|
920 ft²
|
$379,900
2 Bed
1 Bath
920 ft²
|
$375,000
-1.29%
01/07/2015
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
06/25/2014
|
2 Bed
|
2 Bath
|
1310 ft²
|
$479,000
2 Bed
2 Bath
1310 ft²
|
$522,000
+8.98%
07/24/2014
|
Bill Aibel
Coldwell Banker Realty - Cambridge
| |
|
09/19/2013
|
2 Bed
|
2 Bath
|
1490 ft²
|
$494,900
2 Bed
2 Bath
1490 ft²
|
$487,000
-1.60%
10/28/2013
|
Medea Palandjian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/04/2013
|
2 Bed
|
2 Bath
|
1585 ft²
|
$519,000
2 Bed
2 Bath
1585 ft²
|
$500,000
-3.66%
06/06/2013
|
Brenda Krasnow
Coldwell Banker Realty - Newton
| |
|
07/11/2012
|
2 Bed
|
2 Bath
|
1653 ft²
|
$474,900
2 Bed
2 Bath
1653 ft²
|
$470,000
-1.03%
02/25/2013
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
06/01/2012
|
2 Bed
|
2 Bath
|
1490 ft²
|
$399,900
2 Bed
2 Bath
1490 ft²
|
$393,000
-1.73%
08/27/2012
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
10/27/2011
|
2 Bed
|
2 Bath
|
1310 ft²
|
$369,900
2 Bed
2 Bath
1310 ft²
|
$360,000
-2.68%
02/13/2012
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
05/20/2009
|
2 Bed
|
1 Bath
|
1310 ft²
|
$386,000
2 Bed
1 Bath
1310 ft²
|
$349,900
-9.35%
08/12/2009
|
John Johnson
Coldwell Banker Realty - Plymouth
| |
|
07/09/2008
|
2 Bed
|
2 Bath
|
1310 ft²
|
$399,000
2 Bed
2 Bath
1310 ft²
|
$385,000
-3.51%
05/08/2009
|
Peter Baldassari
Hammond Residential Real Estate
| |
|
07/06/2007
|
2 Bed
|
2 Bath
|
1585 ft²
|
$477,525
2 Bed
2 Bath
1585 ft²
|
$427,525
-10.47%
10/08/2007
|
John Johnson
Coldwell Banker Realty - Plymouth
| |
|
03/15/2007
|
2 Bed
|
2 Bath
|
1702 ft²
|
$477,813
2 Bed
2 Bath
1702 ft²
|
$279,900
-41.42%
08/07/2007
|
John Johnson
Coldwell Banker Realty - Plymouth
| |
|
11/08/2006
|
2 Bed
|
2 Bath
|
1702 ft²
|
$482,270
2 Bed
2 Bath
1702 ft²
|
$456,270
-5.39%
03/15/2007
|
John Johnson
Coldwell Banker Realty - Plymouth
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017