$795,000
●
Commercial -
Off Market
820 Pearl St #F
Boulder, CO 80302
Studio
0 Bath
$4,880
Est. Monthly
0.95%
Cap Rate
About This Property
Great location on coveted West end of Pearl Street. Beautiful unit
on 2nd floor with mountain views, elevator access, hardwood
floors, large open reception area, four office suites and two
bathrooms. 2 car garage for parking or storage, plus 1 Off Street
assigned parking spaces included with unit. Owner is a
licensed real estate agent in the state of Colorado.THIS UNIT IS
FOR RENT OR FOR SALE INDIVIDUAL OFFICE CAN BE RENTED OR THE
ENTIRE SPACE
Unit Size
-
Days on Market
-
Land Size
0.04 acres
Price per sqft
-
Property Type
Commercial
Property Taxes
$976
HOA Dues
-
Year Built
1910
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (IRES MLS #602578)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 18, 2009 | Listed | $795,000 | |
| Listed | |||
Property Highlights
Garage
Elevator
Air Conditioning
Exterior Details
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Year Built: 2007
Building Area Total: 14093
Building Area Units: Square Feet
Construction Materials: Brick/Brick Veneer
Lot Size Area: 1750
Lot Size Units: Square Feet
Lot Size Acres: 0.04
Lot Size Square Feet: 1750
Water Source: City Water, City
Financial Details
Tax Annual Amount: $11,709
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/08/2023
|
2 Bed
|
1 Bath
|
1826 ft²
|
$2,150,000
2 Bed
1 Bath
1826 ft²
|
-
-
|
Michael Martin
Kentwood Real Estate DTC, LLC
| |
|
08/14/2018
|
2 Bed
|
3 Bath
|
1826 ft²
|
-
2 Bed
3 Bath
1826 ft²
|
-
-
|
-
| |
|
04/26/2018
|
2 Bed
|
3 Bath
|
1814 ft²
|
$1,675,000
2 Bed
3 Bath
1814 ft²
|
$1,775,000
+5.97%
05/18/2018
|
Sarka Kubicova
Modern Prestige Real Estate
| |
|
08/25/2017
|
3 Bed
|
3 Bath
|
1896 ft²
|
$1,695,000
3 Bed
3 Bath
1896 ft²
|
$1,600,000
-5.60%
10/02/2017
|
Leyla Steele
RE/MAX Alliance-Boulder
| |
|
09/02/2016
|
2 Bed
|
3 Bath
|
1949 ft²
|
$1,395,000
2 Bed
3 Bath
1949 ft²
|
$1,375,000
-1.43%
12/14/2016
|
Michael McCrea
Coldwell Banker Realty-Boulder
| |
|
06/13/2014
|
2 Bed
|
3 Bath
|
1814 ft²
|
$1,150,000
2 Bed
3 Bath
1814 ft²
|
$1,045,000
-9.13%
05/08/2015
|
John McElveen
RE/MAX of Boulder
| |
|
07/12/2013
|
2 Bed
|
3 Bath
|
1949 ft²
|
$1,325,000
2 Bed
3 Bath
1949 ft²
|
$1,181,981
-10.79%
11/05/2014
|
Joel Ripmaster
Madison & Company Properties - Boulder
| |
|
05/22/2012
|
2 Bed
|
3 Bath
|
2075 ft²
|
$1,450,000
2 Bed
3 Bath
2075 ft²
|
$1,250,000
-13.79%
04/17/2013
|
Joel Ripmaster
Slifer Smith & Frampton-Bldr
| |
|
06/18/2009
|
Loft
|
-
|
-
|
$795,000
Loft
-
|
-
-
|
Gary Calderon
Accent Properties
| |
|
10/03/2008
|
Loft
|
-
|
-
|
$350,000
Loft
-
|
$350,000
08/19/2009
|
Gary Calderon
Accent Properties
| |
|
08/15/2008
|
Loft
|
-
|
-
|
$695,000
Loft
-
|
$600,000
-13.67%
06/08/2009
|
Gary Calderon
|
Building Info
About Central Boulder
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Gary Calderon,
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 602578
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 602578
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017