820 Pearl St #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 14, 2016 | Sold | ||
| Sold | |||
| Sep 2, 2016 | Listed by Coldwell Banker Realty-Boulder | $1,395,000 | |
| Listed by Coldwell Banker Realty-Boulder | |||
| Nov 5, 2014 | Sold | ||
| Sold | |||
| Jul 12, 2013 | Listed by Slifer Smith & Frampton-Bldr | $1,325,000 | |
| Listed by Slifer Smith & Frampton-Bldr | |||
| | |||
|
Downtown Boulder living at its finest! Soaring ceilings, contemporary finishes, and tons of sunlight create open, airy spaces on the coveted "West End" of Pearl Street. Sunny outdoor space on both levels with amazing views of the Flatirons. Very open floor plan with well-appointed kitchen opening to the great room. Incredible master bath with gorgeous finishes. Generous second bedroom suite with private luxury bath. Main-floor study. Private 2 car garage linked by private walkway to the home.
| |||
| May 7, 2012 | Listed | $1,365,000 | |
| Listed | |||
| | |||
|
Downtown Boulder living at its finest! Soaring ceilings, contemporary finishes, sunlight create open airy space on the coveted "West End" of Pearl Street. Sunny outdoor space on both levels with amazing views of the Flatirons. Very open floor plan with well-appointed kitchen opening to the great room. Incredible master bath with gorgeous finishes. Generous second bedroom suite with private luxury bath. Main-floor study/home office. Private 2 car garage linked by private walkway to the home.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/08/2023
|
2 Bed
|
1 Bath
|
1826 ft²
|
$2,150,000
2 Bed
1 Bath
1826 ft²
|
-
-
|
Michael Martin
Keller Williams Integrity Real Estate LLC
| |
|
08/14/2018
|
2 Bed
|
3 Bath
|
1826 ft²
|
-
2 Bed
3 Bath
1826 ft²
|
-
-
|
-
| |
|
04/26/2018
|
2 Bed
|
3 Bath
|
1814 ft²
|
$1,675,000
2 Bed
3 Bath
1814 ft²
|
$1,775,000
+5.97%
05/18/2018
|
Sarka Kubicova
Modern Prestige Real Estate
| |
|
08/25/2017
|
3 Bed
|
3 Bath
|
1896 ft²
|
$1,695,000
3 Bed
3 Bath
1896 ft²
|
$1,600,000
-5.60%
10/02/2017
|
Leyla Steele
RE/MAX Alliance-Boulder
| |
|
09/02/2016
|
2 Bed
|
3 Bath
|
1949 ft²
|
$1,395,000
2 Bed
3 Bath
1949 ft²
|
$1,375,000
-1.43%
12/14/2016
|
Michael McCrea
Coldwell Banker Realty-Boulder
| |
|
06/13/2014
|
2 Bed
|
3 Bath
|
1814 ft²
|
$1,150,000
2 Bed
3 Bath
1814 ft²
|
$1,045,000
-9.13%
05/08/2015
|
John McElveen
milehimodern - Boulder
| |
|
07/12/2013
|
2 Bed
|
3 Bath
|
1949 ft²
|
$1,325,000
2 Bed
3 Bath
1949 ft²
|
$1,181,981
-10.79%
11/05/2014
|
Joel Ripmaster
Madison & Company Properties - Boulder
| |
|
05/22/2012
|
2 Bed
|
3 Bath
|
2075 ft²
|
$1,450,000
2 Bed
3 Bath
2075 ft²
|
$1,250,000
-13.79%
04/17/2013
|
Joel Ripmaster
Slifer Smith & Frampton-Bldr
| |
|
06/18/2009
|
Loft
|
-
|
-
|
$795,000
Loft
-
|
-
-
|
Gary Calderon
Accent Properties
| |
|
10/03/2008
|
Loft
|
-
|
-
|
$350,000
Loft
-
|
$350,000
08/19/2009
|
Gary Calderon
Accent Properties
| |
|
08/15/2008
|
Loft
|
-
|
-
|
$695,000
Loft
-
|
$600,000
-13.67%
06/08/2009
|
Gary Calderon
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017