820 Pearl St #C
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 18, 2018 | Sold | ||
| Sold | |||
| Apr 26, 2018 | Listed by Modern Prestige Real Estate | $1,675,000 | |
| Listed by Modern Prestige Real Estate | |||
| May 8, 2015 | Sold | ||
| Sold | |||
| Jun 13, 2014 | Listed by milehimodern - Boulder | $1,150,000 | |
| Listed by milehimodern - Boulder | |||
| | |||
|
West End Townhome Style Condo.Great open floor plan for entertaining,with 2 sided gas fireplace to outdoor views.Maple floors throughout main level. Large 24x12 w south deck w Flatiron Views.Cherry kitchen cabinets & stainless Viking appliances,island for informal dining.Master suite w large south deck,gas fp,luxury bath w/steam sauna & jetted sunk-in tub.Attached 1+ Car Garage.New carpet,recently painted.Shows beautifully.Recent HOA improvements incl security entry gate & security garage entry.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/08/2023
|
2 Bed
|
1 Bath
|
1826 ft²
|
$2,150,000
2 Bed
1 Bath
1826 ft²
|
-
-
|
Michael Martin
Keller Williams Integrity Real Estate LLC
| |
|
08/14/2018
|
2 Bed
|
3 Bath
|
1826 ft²
|
-
2 Bed
3 Bath
1826 ft²
|
-
-
|
-
| |
|
04/26/2018
|
2 Bed
|
3 Bath
|
1814 ft²
|
$1,675,000
2 Bed
3 Bath
1814 ft²
|
$1,775,000
+5.97%
05/18/2018
|
Sarka Kubicova
Modern Prestige Real Estate
| |
|
08/25/2017
|
3 Bed
|
3 Bath
|
1896 ft²
|
$1,695,000
3 Bed
3 Bath
1896 ft²
|
$1,600,000
-5.60%
10/02/2017
|
Leyla Steele
RE/MAX Alliance-Boulder
| |
|
09/02/2016
|
2 Bed
|
3 Bath
|
1949 ft²
|
$1,395,000
2 Bed
3 Bath
1949 ft²
|
$1,375,000
-1.43%
12/14/2016
|
Michael McCrea
Coldwell Banker Realty-Boulder
| |
|
06/13/2014
|
2 Bed
|
3 Bath
|
1814 ft²
|
$1,150,000
2 Bed
3 Bath
1814 ft²
|
$1,045,000
-9.13%
05/08/2015
|
John McElveen
milehimodern - Boulder
| |
|
07/12/2013
|
2 Bed
|
3 Bath
|
1949 ft²
|
$1,325,000
2 Bed
3 Bath
1949 ft²
|
$1,181,981
-10.79%
11/05/2014
|
Joel Ripmaster
Madison & Company Properties - Boulder
| |
|
05/22/2012
|
2 Bed
|
3 Bath
|
2075 ft²
|
$1,450,000
2 Bed
3 Bath
2075 ft²
|
$1,250,000
-13.79%
04/17/2013
|
Joel Ripmaster
Slifer Smith & Frampton-Bldr
| |
|
06/18/2009
|
Loft
|
-
|
-
|
$795,000
Loft
-
|
-
-
|
Gary Calderon
Accent Properties
| |
|
10/03/2008
|
Loft
|
-
|
-
|
$350,000
Loft
-
|
$350,000
08/19/2009
|
Gary Calderon
Accent Properties
| |
|
08/15/2008
|
Loft
|
-
|
-
|
$695,000
Loft
-
|
$600,000
-13.67%
06/08/2009
|
Gary Calderon
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017