$178,300
●
Condo -
Off Market
81 Nicholas Road #L
Framingham, MA 01701
2 Beds
1 Bath
752 Ft²
$339,762
RealtyHop Estimate
88.76%
Since Apr 1, 2007
MA-Boston
Primary Model
About This Property
Beautiful very well kept top floor condo has the best location in
the complex facing rear with plenty of privacy. Bathroom with
Jacuzzi tub, new wall to wall carpeting, freshly painted. The
complex has a very high owner occupancy. Don't wait, won't
last!!!
Unit Size
752 Ft²
Days on Market
-
Land Size
-
Price per sqft
$239
Property Type
Condo
Property Taxes
$157
HOA Dues
$247
Year Built
1964
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70446288)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 11, 2012 | Sold | ||
| Sold | |||
| Nov 11, 2011 | Listed by RE/MAX One Call Realty | $99,900 | |
| Listed by RE/MAX One Call Realty | |||
| | |||
|
GREAT OPPORTUNITY TO OWN THIS 2 BEDROOM AT MILLS FALLS. UNIT FACES BACK TOWARDS AQUEDUCT. THIS UNIT OFFERS AN UPDATED KITCHEN AND JETTED TUB. FRESHLY PAINTED AND READY FOR YOU TO MOVE IN! This is a Fannie Mae HomePath property. This property is approved for HomePath Mortgage Financing and for HomePath Renovation Mortgage. Purchase this property for as little as 3% down! INVESTOR OFFERS WILL BE ENTERTAINED 15 DAYS AFTER LIST DATE.
| |||
| Mar 1, 2007 | Sold | ||
| Sold | |||
| Aug 25, 2006 | Listed by Coldwell Banker Realty - Wayland | $180,000 | |
| Listed by Coldwell Banker Realty - Wayland | |||
Property Highlights
Air Conditioning
Interior Details
Full Bathrooms: 1
Appliances: Oven, Dishwasher, Disposal, Refrigerator
Rooms: 5
Basement: N
Exterior Details
Entry Level: 3
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Mills Fall Condo
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: Res
Parcel Number: 507580
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $166,600
Tax Annual Amount: $1,889
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Electric Baseboard, Electric
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Storage
HOA Fee: $247
Community Features: Shopping, Pool, Tennis Court(s), Laundromat, Other
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/13/2025
|
2 Bed
|
1 Bath
|
741 ft²
|
$324,900
2 Bed
1 Bath
741 ft²
|
$318,000
-2.12%
02/27/2026
|
Shannon Jenkins
RE/MAX Realty Experts
| |
|
03/21/2025
|
2 Bed
|
1 Bath
|
760 ft²
|
$325,000
2 Bed
1 Bath
760 ft²
|
$325,000
05/30/2025
|
Francisco Alonso
Dell Realty Inc.
| |
|
05/17/2023
|
1 Bed
|
1 Bath
|
600 ft²
|
$209,000
1 Bed
1 Bath
600 ft²
|
$220,000
+5.26%
06/15/2023
|
Nana Lo
S.Y.K. Corporation
| |
|
01/13/2023
|
1 Bed
|
1 Bath
|
600 ft²
|
$190,000
1 Bed
1 Bath
600 ft²
|
$190,000
02/22/2023
|
KiranKumar Gundavarapu
Desi Prime Realty, LLC
| |
|
12/16/2022
|
2 Bed
|
1 Bath
|
-
|
$270,000
2 Bed
1 Bath
|
-
-
|
Marie Laure Francois
Precision Home Realty LLC
| |
|
04/23/2021
|
2 Bed
|
1 Bath
|
756 ft²
|
$189,900
2 Bed
1 Bath
756 ft²
|
$205,000
+7.95%
05/26/2021
|
Nana Lo
S.Y.K. Corporation
| |
|
01/03/2017
|
2 Bed
|
1 Bath
|
741 ft²
|
$162,900
2 Bed
1 Bath
741 ft²
|
$162,900
03/13/2017
|
Donna Gittelsohn
Coldwell Banker Realty - Natick
| |
|
10/17/2012
|
2 Bed
|
1 Bath
|
741 ft²
|
$114,900
2 Bed
1 Bath
741 ft²
|
$105,000
-8.62%
12/10/2012
|
Bonnie Dicori
Fafard Real Estate
| |
|
11/11/2011
|
2 Bed
|
1 Bath
|
752 ft²
|
$99,900
2 Bed
1 Bath
752 ft²
|
$105,000
+5.11%
01/11/2012
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
05/16/2011
|
2 Bed
|
1 Bath
|
756 ft²
|
$114,900
2 Bed
1 Bath
756 ft²
|
$106,000
-7.75%
06/27/2011
|
Stephen Matthews
Schruender Realty
| |
|
05/28/2010
|
2 Bed
|
1 Bath
|
760 ft²
|
$80,000
2 Bed
1 Bath
760 ft²
|
$86,123
+7.65%
08/02/2010
|
Alan Ward
Great Homes Real Estate, Inc.
| |
|
06/16/2008
|
2 Bed
|
1 Bath
|
741 ft²
|
$89,000
2 Bed
1 Bath
741 ft²
|
$73,000
-17.98%
02/02/2010
|
Jose Natal
Mega Realty Services
| |
|
08/25/2006
|
2 Bed
|
1 Bath
|
752 ft²
|
$180,000
2 Bed
1 Bath
752 ft²
|
$178,300
-0.94%
03/01/2007
|
Jannel Hashemian
Coldwell Banker Residential Brokerage - Wayland
| |
|
04/28/2006
|
2 Bed
|
1 Bath
|
760 ft²
|
$179,900
2 Bed
1 Bath
760 ft²
|
$176,000
-2.17%
08/07/2006
|
John Pasciuti
RE/MAX One Call Realty
| |
|
10/17/2005
|
2 Bed
|
1 Bath
|
741 ft²
|
$198,900
2 Bed
1 Bath
741 ft²
|
$197,000
-0.96%
01/27/2006
|
Rosana Paes
Pablo Maia Realty
| |
|
04/13/2005
|
2 Bed
|
1 Bath
|
760 ft²
|
$194,900
2 Bed
1 Bath
760 ft²
|
$195,000
+0.05%
07/29/2005
|
Heidi Zizza
MDM Realty, Inc
| |
|
07/29/2003
|
2 Bed
|
1 Bath
|
762 ft²
|
$159,900
2 Bed
1 Bath
762 ft²
|
$159,900
09/15/2003
|
Dick Connaughton
Coldwell Banker Residential Brokerage - Framingham - Worcester Rd.
| |
|
02/04/2003
|
2 Bed
|
1 Bath
|
742 ft²
|
$149,900
2 Bed
1 Bath
742 ft²
|
$140,000
-6.60%
04/25/2003
|
Courtney Kehayoglou
Carlson GMAC Real Estate
| |
|
04/20/2001
|
2 Bed
|
1 Bath
|
742 ft²
|
$124,900
2 Bed
1 Bath
742 ft²
|
$124,900
06/19/2001
|
John Pasciuti
RE/MAX One Call Realty
| |
|
08/08/2000
|
2 Bed
|
1 Bath
|
756 ft²
|
$119,900
2 Bed
1 Bath
756 ft²
|
$110,000
-8.26%
11/01/2000
|
John Pasciuti
RE/MAX One Call Realty
| |
|
07/03/1999
|
2 Bed
|
1 Bath
|
762 ft²
|
$89,900
2 Bed
1 Bath
762 ft²
|
$87,000
-3.23%
09/15/1999
|
Dick Connaughton
Coldwell Banker Residential Brokerage - Framingham - Worcester Rd.
| |
|
12/02/1998
|
2 Bed
|
1 Bath
|
753 ft²
|
$59,950
2 Bed
1 Bath
753 ft²
|
$58,000
-3.25%
03/10/1999
|
Mary Rose Wells
Realty Executives Boston West
| |
|
10/27/1998
|
2 Bed
|
1 Bath
|
760 ft²
|
$69,900
2 Bed
1 Bath
760 ft²
|
$67,500
-3.43%
03/26/1999
|
Brian Lane
Coldwell Banker Realty - Natick
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017