28
Map
81 Nicholas Rd #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/13/2025
|
2 Bed
|
1 Bath
|
741 ft²
|
$324,900
2 Bed
1 Bath
741 ft²
|
$318,000
-2.12%
02/27/2026
|
Shannon Jenkins
RE/MAX Realty Experts
| |
|
03/21/2025
|
2 Bed
|
1 Bath
|
760 ft²
|
$325,000
2 Bed
1 Bath
760 ft²
|
$325,000
05/30/2025
|
Francisco Alonso
Dell Realty Inc.
| |
|
05/17/2023
|
1 Bed
|
1 Bath
|
600 ft²
|
$209,000
1 Bed
1 Bath
600 ft²
|
$220,000
+5.26%
06/15/2023
|
Nana Lo
S.Y.K. Corporation
| |
|
01/13/2023
|
1 Bed
|
1 Bath
|
600 ft²
|
$190,000
1 Bed
1 Bath
600 ft²
|
$190,000
02/22/2023
|
KiranKumar Gundavarapu
Desi Prime Realty, LLC
| |
|
12/16/2022
|
2 Bed
|
1 Bath
|
-
|
$270,000
2 Bed
1 Bath
|
-
-
|
Marie Laure Francois
Precision Home Realty LLC
| |
|
04/23/2021
|
2 Bed
|
1 Bath
|
756 ft²
|
$189,900
2 Bed
1 Bath
756 ft²
|
$205,000
+7.95%
05/26/2021
|
Nana Lo
S.Y.K. Corporation
| |
|
01/03/2017
|
2 Bed
|
1 Bath
|
741 ft²
|
$162,900
2 Bed
1 Bath
741 ft²
|
$162,900
03/13/2017
|
Donna Gittelsohn
Coldwell Banker Realty - Natick
| |
|
10/17/2012
|
2 Bed
|
1 Bath
|
741 ft²
|
$114,900
2 Bed
1 Bath
741 ft²
|
$105,000
-8.62%
12/10/2012
|
Bonnie Dicori
Fafard Real Estate
| |
|
11/11/2011
|
2 Bed
|
1 Bath
|
752 ft²
|
$99,900
2 Bed
1 Bath
752 ft²
|
$105,000
+5.11%
01/11/2012
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
05/16/2011
|
2 Bed
|
1 Bath
|
756 ft²
|
$114,900
2 Bed
1 Bath
756 ft²
|
$106,000
-7.75%
06/27/2011
|
Stephen Matthews
Schruender Realty
| |
|
05/28/2010
|
2 Bed
|
1 Bath
|
760 ft²
|
$80,000
2 Bed
1 Bath
760 ft²
|
$86,123
+7.65%
08/02/2010
|
Alan Ward
Great Homes Real Estate, Inc.
| |
|
06/16/2008
|
2 Bed
|
1 Bath
|
741 ft²
|
$89,000
2 Bed
1 Bath
741 ft²
|
$73,000
-17.98%
02/02/2010
|
Jose Natal
Mega Realty Services
| |
|
08/25/2006
|
2 Bed
|
1 Bath
|
752 ft²
|
$180,000
2 Bed
1 Bath
752 ft²
|
$178,300
-0.94%
03/01/2007
|
Jannel Hashemian
Coldwell Banker Residential Brokerage - Wayland
| |
|
04/28/2006
|
2 Bed
|
1 Bath
|
760 ft²
|
$179,900
2 Bed
1 Bath
760 ft²
|
$176,000
-2.17%
08/07/2006
|
John Pasciuti
RE/MAX One Call Realty
| |
|
10/17/2005
|
2 Bed
|
1 Bath
|
741 ft²
|
$198,900
2 Bed
1 Bath
741 ft²
|
$197,000
-0.96%
01/27/2006
|
Rosana Paes
Pablo Maia Realty
| |
|
04/13/2005
|
2 Bed
|
1 Bath
|
760 ft²
|
$194,900
2 Bed
1 Bath
760 ft²
|
$195,000
+0.05%
07/29/2005
|
Heidi Zizza
MDM Realty, Inc
| |
|
07/29/2003
|
2 Bed
|
1 Bath
|
762 ft²
|
$159,900
2 Bed
1 Bath
762 ft²
|
$159,900
09/15/2003
|
Dick Connaughton
Coldwell Banker Residential Brokerage - Framingham - Worcester Rd.
| |
|
02/04/2003
|
2 Bed
|
1 Bath
|
742 ft²
|
$149,900
2 Bed
1 Bath
742 ft²
|
$140,000
-6.60%
04/25/2003
|
Courtney Kehayoglou
Carlson GMAC Real Estate
| |
|
04/20/2001
|
2 Bed
|
1 Bath
|
742 ft²
|
$124,900
2 Bed
1 Bath
742 ft²
|
$124,900
06/19/2001
|
John Pasciuti
RE/MAX One Call Realty
| |
|
08/08/2000
|
2 Bed
|
1 Bath
|
756 ft²
|
$119,900
2 Bed
1 Bath
756 ft²
|
$110,000
-8.26%
11/01/2000
|
John Pasciuti
RE/MAX One Call Realty
| |
|
07/03/1999
|
2 Bed
|
1 Bath
|
762 ft²
|
$89,900
2 Bed
1 Bath
762 ft²
|
$87,000
-3.23%
09/15/1999
|
Dick Connaughton
Coldwell Banker Residential Brokerage - Framingham - Worcester Rd.
| |
|
12/02/1998
|
2 Bed
|
1 Bath
|
753 ft²
|
$59,950
2 Bed
1 Bath
753 ft²
|
$58,000
-3.25%
03/10/1999
|
Mary Rose Wells
Realty Executives Boston West
| |
|
10/27/1998
|
2 Bed
|
1 Bath
|
760 ft²
|
$69,900
2 Bed
1 Bath
760 ft²
|
$67,500
-3.43%
03/26/1999
|
Brian Lane
Coldwell Banker Realty - Natick
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017