$574,000
●
Condo -
Off Market
80 ADELPHI ST #3A
Brooklyn, NY 11205
1 Bed
1 Bath
570 Ft²
$728,710
RealtyHop Estimate
26.95%
Since Mar 1, 2021
NY-New York
Primary Model
About This Property
Sun-filled 1 bedroom condo in ultra-modern 16-unit boutique
elevator condominium in trendy Fort Greene. 3A is a corner unit
with Brazilian walnut floors, high ceilings and an oversized
balcony with gorgeous treetop and skyline views. Kitchen includes
designer cabinetry, Caesarstone countertop / breakfast bar, and
stainless steel appliances. The bathroom features ceramic and glass
tiles, a deep soaking tub, and high-end fixtures. Common roofdeck
with city views. Central air conditioning. Semi-private laundry
machine on the floor shared with only 1 other residence. All on a
delightful tree-lined street just 3 blocks from Fort Greene Park,
the expanding array of cafes, restaurants, and shops of this
fashionable neighborhood, as well as the theaters and galleries of
the BAM cultural district. Tax abatement through 2025. Investors:
unit can be sold with option of keeping current tenant in place for
immediate rental income.
Unit Size
570 Ft²
Days on Market
-
Land Size
-
Price per sqft
$1,007
Property Type
Condo
Property Taxes
$11
HOA Dues
$460
Year Built
2007
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago ( #RPLU-1348405749)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 29, 2018 | Sold | ||
| Sold | |||
| Jan 8, 2016 | Sold | ||
| Sold | |||
| Aug 24, 2015 | Listed | $549,500 | |
| Listed | |||
| | |||
|
Sun-filled 1 bedroom condo in ultra-modern 16-unit boutique elevator condominium in trendy Fort Greene. 3A is a corner unit with Brazilian walnut floors, high ceilings and an oversized balcony with gorgeous treetop and skyline views. Kitchen includes designer cabinetry, Caesarstone countertop / breakfast bar, and stainless steel appliances. The bathroom features ceramic and glass tiles, a deep soaking tub, and high-end fixtures. Common roofdeck with city views. Central air conditioning. Semi-private laundry machine on the floor shared with only 1 other residence. All on a delightful tree-lined street just 3 blocks from Fort Greene Park, the expanding array of cafes, restaurants, and shops of this fashionable neighborhood, as well as the theaters and galleries of the BAM cultural district. Tax abatement through 2025. Investors: unit can be sold with option of keeping current tenant in place for immediate rental income.
| |||
| May 28, 2010 | Sold | ||
| Sold | |||
Property Highlights
Elevator
Interior Details
Rooms: 3
Exterior Details
Property Condition: Good
PropertySubType: Apartment
Living Area: 570
Living Area Units: SquareFeet
Building Name: null
Financial Details
Tax Annual Amount: $132
Location Details
Association Fee: $460
Pets Allowed: Unit No, Building No
Other Details
Coexclusive: No
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/11/2021
|
2 Bed
|
2 Bath
|
904 ft²
|
$1,125,000
2 Bed
2 Bath
904 ft²
|
$1,125,000
09/18/2021
|
Maria Ryan
Compass
| |
|
01/19/2021
|
1 Bed
|
1 Bath
|
553 ft²
|
$559,000
1 Bed
1 Bath
553 ft²
|
$550,000
-1.61%
05/08/2021
|
Jodie Lutzner Garay
Compass
| |
|
07/27/2020
|
1 Bed
|
1 Bath
|
-
|
$649,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
08/24/2015
|
1 Bed
|
1 Bath
|
570 ft²
|
$574,000
1 Bed
1 Bath
570 ft²
|
$574,000
02/05/2021
|
Jeff Brenner
Sotheby's International Realty, Inc.
| |
|
06/16/2015
|
1 Bed
|
1 Bath
|
904 ft²
|
$815,000
1 Bed
1 Bath
904 ft²
|
$815,000
10/20/2015
|
Judd Harris
The Corcoran Group
| |
|
05/21/2015
|
Studio
|
1 Bath
|
336 ft²
|
$175,000
Studio
1 Bath
336 ft²
|
-
-
|
Judd Harris
The Corcoran Group
| |
|
04/03/2015
|
2 Bed
|
1 Bath
|
1273 ft²
|
$999,999
2 Bed
1 Bath
1273 ft²
|
-
-
|
Judd Harris
The Corcoran Group
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017