80 ADELPHI ST #1A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/11/2021
|
2 Bed
|
2 Bath
|
904 ft²
|
$1,125,000
2 Bed
2 Bath
904 ft²
|
$1,125,000
09/18/2021
|
Maria Ryan
Compass
| |
|
01/19/2021
|
1 Bed
|
1 Bath
|
553 ft²
|
$559,000
1 Bed
1 Bath
553 ft²
|
$550,000
-1.61%
05/08/2021
|
Jodie Lutzner Garay
Compass
| |
|
07/27/2020
|
1 Bed
|
1 Bath
|
-
|
$649,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
08/24/2015
|
1 Bed
|
1 Bath
|
570 ft²
|
$574,000
1 Bed
1 Bath
570 ft²
|
$574,000
02/05/2021
|
Jeff Brenner
Sotheby's International Realty, Inc.
| |
|
06/16/2015
|
1 Bed
|
1 Bath
|
904 ft²
|
$815,000
1 Bed
1 Bath
904 ft²
|
$815,000
10/20/2015
|
Judd Harris
The Corcoran Group
| |
|
05/21/2015
|
Studio
|
1 Bath
|
336 ft²
|
$175,000
Studio
1 Bath
336 ft²
|
-
-
|
Judd Harris
The Corcoran Group
| |
|
04/03/2015
|
2 Bed
|
1 Bath
|
1273 ft²
|
$999,999
2 Bed
1 Bath
1273 ft²
|
-
-
|
Judd Harris
The Corcoran Group
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017