8 Walnut St #29
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 19, 2013 | Sold | ||
| Sold | |||
| Oct 9, 2012 | Listed by RealtyMax | $64,000 | |
| Listed by RealtyMax | |||
| | |||
|
This sun-filled garden condo is priced to sell! This 1-bedroom unit has hardwoods throughout and easy access to transportation and shops. No warranties nor representations expressed or implied of any kind by Seller. Please confirm condo fees and details through due diligence. FOR SALE AS IS. This complex is not FHA approved.
| |||
| May 6, 2005 | Sold | ||
| Sold | |||
| Dec 7, 2004 | Listed by Era Andrew Realty | $119,900 | |
| Listed by Era Andrew Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/28/2025
|
1 Bed
|
1 Bath
|
510 ft²
|
$229,000
1 Bed
1 Bath
510 ft²
|
$233,000
+1.75%
08/05/2025
|
James Halloran
Encompass Property Solutions LLC
| |
|
01/06/2025
|
1 Bed
|
1 Bath
|
620 ft²
|
$269,900
1 Bed
1 Bath
620 ft²
|
-
-
|
Marissa Monteiro
RE/MAX Synergy
| |
|
09/24/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$229,000
1 Bed
1 Bath
565 ft²
|
$242,000
+5.68%
10/31/2024
|
Patrick Millane
617 Real Estate Group, LLC
| |
|
06/26/2024
|
1 Bed
|
1 Bath
|
600 ft²
|
$269,900
1 Bed
1 Bath
600 ft²
|
$259,900
-3.71%
08/19/2024
|
Patricia Nunez
Redfin Corp.
| |
|
04/10/2024
|
2 Bed
|
1 Bath
|
685 ft²
|
$324,900
2 Bed
1 Bath
685 ft²
|
$325,000
+0.03%
07/23/2024
|
Alex Genovese
Flow Realty, Inc.
| |
|
04/06/2024
|
1 Bed
|
1 Bath
|
600 ft²
|
$278,900
1 Bed
1 Bath
600 ft²
|
$280,000
+0.39%
05/31/2024
|
Donna Knight
Keller Williams Realty Evolution
| |
|
02/26/2023
|
1 Bed
|
1 Bath
|
600 ft²
|
$239,900
1 Bed
1 Bath
600 ft²
|
$230,119
-4.08%
03/29/2023
|
Vera Lucia Dias
Evolve Realty
| |
|
07/13/2021
|
1 Bed
|
1 Bath
|
600 ft²
|
$199,900
1 Bed
1 Bath
600 ft²
|
$204,000
+2.05%
08/31/2021
|
Andrew Stuckey
Penrose Realty
| |
|
06/02/2021
|
1 Bed
|
1 Bath
|
510 ft²
|
$209,900
1 Bed
1 Bath
510 ft²
|
$205,000
-2.33%
10/15/2021
|
James Halloran
Encompass Property Solutions LLC
| |
|
06/02/2021
|
1 Bed
|
1 Bath
|
600 ft²
|
$214,900
1 Bed
1 Bath
600 ft²
|
$210,000
-2.28%
08/25/2021
|
Vera Lucia Dias
LAER Realty Partners
| |
|
03/01/2021
|
2 Bed
|
1 Bath
|
670 ft²
|
$234,900
2 Bed
1 Bath
670 ft²
|
$238,000
+1.32%
04/23/2021
|
Sam Moustafa
Trademark Realty Brokers
| |
|
10/14/2020
|
1 Bed
|
1 Bath
|
495 ft²
|
$189,900
1 Bed
1 Bath
495 ft²
|
$185,000
-2.58%
01/21/2021
|
Vera Lucia Dias
Chinatti Realty Group, Inc.
| |
|
10/14/2020
|
2 Bed
|
1 Bath
|
685 ft²
|
$259,900
2 Bed
1 Bath
685 ft²
|
$230,000
-11.50%
01/11/2021
|
Luis Maya
Insight Realty Group, Inc
| |
|
09/09/2020
|
1 Bed
|
1 Bath
|
600 ft²
|
$209,900
1 Bed
1 Bath
600 ft²
|
$200,000
-4.72%
05/05/2021
|
Richard Navarro
Coco, Early & Associates The Andovers
| |
|
02/04/2020
|
1 Bed
|
1 Bath
|
600 ft²
|
$209,900
1 Bed
1 Bath
600 ft²
|
$192,000
-8.53%
07/15/2020
|
John LaPlaca
Dulith Wijewardene
| |
|
11/05/2019
|
1 Bed
|
1 Bath
|
670 ft²
|
$215,000
1 Bed
1 Bath
670 ft²
|
$215,000
01/03/2020
|
Julie Sternberg
Burns Realty & Investments
| |
|
08/03/2019
|
1 Bed
|
1 Bath
|
555 ft²
|
$160,000
1 Bed
1 Bath
555 ft²
|
$154,000
-3.75%
09/30/2019
|
Matthew Morano
Dorado Properties
| |
|
06/13/2019
|
1 Bed
|
1 Bath
|
600 ft²
|
$169,900
1 Bed
1 Bath
600 ft²
|
$169,000
-0.53%
07/22/2019
|
Ernad Preldzic
546 Realty Group
| |
|
10/24/2018
|
2 Bed
|
1 Bath
|
780 ft²
|
$239,000
2 Bed
1 Bath
780 ft²
|
$236,000
-1.26%
02/15/2019
|
Murilo Silva
Murilo Silva
| |
|
06/08/2018
| |
1 Bed
|
1 Bath
|
565 ft²
|
-
1 Bed
1 Bath
565 ft²
|
-
-
|
-
|
|
05/30/2018
|
1 Bed
|
1 Bath
|
565 ft²
|
$129,900
1 Bed
1 Bath
565 ft²
|
$140,000
+7.78%
06/29/2018
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
05/24/2018
|
1 Bed
|
1 Bath
|
490 ft²
|
$149,999
1 Bed
1 Bath
490 ft²
|
$150,000
+0.00%
06/29/2018
|
Kimberly Paula
M. Celata Real Estate
| |
|
02/14/2018
|
1 Bed
|
1 Bath
|
670 ft²
|
$149,800
1 Bed
1 Bath
670 ft²
|
$144,000
-3.87%
04/13/2018
|
John Veneziano
Era Andrew Realty
| |
|
02/14/2018
|
1 Bed
|
1 Bath
|
510 ft²
|
$139,800
1 Bed
1 Bath
510 ft²
|
$136,000
-2.72%
03/30/2018
|
John Veneziano
Era Andrew Realty
| |
|
01/17/2018
|
1 Bed
|
1 Bath
|
780 ft²
|
$109,900
1 Bed
1 Bath
780 ft²
|
$100,000
-9.01%
05/01/2018
|
Murilo Silva
Murilo Silva
| |
|
03/02/2017
|
1 Bed
|
1 Bath
|
600 ft²
|
$159,900
1 Bed
1 Bath
600 ft²
|
$150,000
-6.19%
04/28/2017
|
David Hayes
Coldwell Banker Realty - Winchester
| |
|
10/17/2015
|
1 Bed
|
1 Bath
|
510 ft²
|
$137,000
1 Bed
1 Bath
510 ft²
|
$125,000
-8.76%
12/18/2015
|
Cynthia Dell'Isola
RE/MAX Andrew Realty Services
| |
|
06/25/2015
|
1 Bed
|
1 Bath
|
490 ft²
|
$109,900
1 Bed
1 Bath
490 ft²
|
$112,000
+1.91%
08/05/2015
|
Thomas Mario
Century 21 Mario Real Estate
| |
|
06/15/2015
|
1 Bed
|
1 Bath
|
735 ft²
|
$128,888
1 Bed
1 Bath
735 ft²
|
$124,000
-3.79%
07/29/2015
|
Matthew Morano
Dorado Properties
| |
|
05/21/2015
|
1 Bed
|
1 Bath
|
600 ft²
|
$164,900
1 Bed
1 Bath
600 ft²
|
$140,000
-15.10%
01/29/2016
|
Kenneth Celano
Turn Key Realty
| |
|
10/16/2013
|
1 Bed
|
1 Bath
|
495 ft²
|
$75,000
1 Bed
1 Bath
495 ft²
|
$68,000
-9.33%
01/17/2014
|
Thomas Mario
Century 21 Mario Real Estate
| |
|
04/08/2013
|
1 Bed
|
1 Bath
|
725 ft²
|
$60,000
1 Bed
1 Bath
725 ft²
|
$75,000
+25.00%
08/27/2013
|
Ann Marie Wilcox
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/09/2012
|
1 Bed
|
1 Bath
|
500 ft²
|
$64,000
1 Bed
1 Bath
500 ft²
|
$60,000
-6.25%
02/19/2013
|
Daniel Surian
RealtyMax
| |
|
08/07/2012
|
1 Bed
|
1 Bath
|
490 ft²
|
$71,300
1 Bed
1 Bath
490 ft²
|
$51,500
-27.77%
12/21/2012
|
Laura D'Amico
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/26/2012
|
2 Bed
|
1 Bath
|
685 ft²
|
$52,300
2 Bed
1 Bath
685 ft²
|
$60,000
+14.72%
05/04/2012
|
Sonia Lithgow
Tropical Realty
| |
|
10/24/2011
|
1 Bed
|
1 Bath
|
555 ft²
|
$68,000
1 Bed
1 Bath
555 ft²
|
$70,000
+2.94%
04/18/2012
|
Silvia Guerini
Keller Williams Realty Evolution
| |
|
03/19/2010
|
2 Bed
|
1 Bath
|
685 ft²
|
$174,916
2 Bed
1 Bath
685 ft²
|
-
-
|
Philip Terban
Century 21 North East
| |
|
03/11/2010
|
1 Bed
|
1 Bath
|
600 ft²
|
$109,021
1 Bed
1 Bath
600 ft²
|
-
-
|
John Green
M. Celata Real Estate
| |
|
03/05/2010
|
1 Bed
|
1 Bath
|
670 ft²
|
$149,900
1 Bed
1 Bath
670 ft²
|
-
-
|
Evelyn Kennedy
Kennedy Real Estate Group
| |
|
01/13/2009
|
1 Bed
|
1 Bath
|
500 ft²
|
$84,900
1 Bed
1 Bath
500 ft²
|
$75,000
-11.66%
07/20/2009
|
Daniel Fabbri
Century 21 Advance Realty
| |
|
08/15/2008
|
1 Bed
|
1 Bath
|
555 ft²
|
$85,000
1 Bed
1 Bath
555 ft²
|
-
-
|
Jeffrey Miller
Capitol Realty Group
| |
|
03/27/2008
|
1 Bed
|
1 Bath
|
600 ft²
|
$129,900
1 Bed
1 Bath
600 ft²
|
$119,000
-8.39%
08/06/2008
|
Bill Rosanio
Commonwealth Properties Residential, LLC
| |
|
02/25/2008
|
1 Bed
|
1 Bath
|
510 ft²
|
$142,500
1 Bed
1 Bath
510 ft²
|
$131,000
-8.07%
07/09/2008
|
Cynthia Dell'Isola
RE/MAX Andrew Realty Services
| |
|
08/03/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$132,000
1 Bed
1 Bath
600 ft²
|
$129,000
-2.27%
09/25/2007
|
Joan Roth
Joan Roth
| |
|
03/25/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$165,000
1 Bed
1 Bath
600 ft²
|
$160,000
-3.03%
05/23/2007
|
Patrick Cutter
MP Boston Marketing LLC
| |
|
08/08/2006
|
1 Bed
|
1 Bath
|
600 ft²
|
$121,900
1 Bed
1 Bath
600 ft²
|
$115,000
-5.66%
10/20/2006
|
Jeffrey Miller
Capitol Realty Group
| |
|
08/08/2006
|
1 Bed
|
1 Bath
|
510 ft²
|
$125,900
1 Bed
1 Bath
510 ft²
|
$130,000
+3.26%
12/15/2006
|
Jeffrey Miller
| |
|
01/19/2006
|
1 Bed
|
1 Bath
|
670 ft²
|
$139,900
1 Bed
1 Bath
670 ft²
|
$135,500
-3.15%
06/16/2006
|
John Veneziano
| |
|
12/16/2005
|
2 Bed
|
1 Bath
|
670 ft²
|
$165,000
2 Bed
1 Bath
670 ft²
|
$165,000
05/11/2006
|
John Veneziano
| |
|
12/07/2005
|
1 Bed
|
1 Bath
|
495 ft²
|
$154,900
1 Bed
1 Bath
495 ft²
|
$159,900
+3.23%
01/27/2006
|
Jose Paulino
Pena Realty Corporation
| |
|
11/11/2005
|
2 Bed
|
1 Bath
|
670 ft²
|
$159,000
2 Bed
1 Bath
670 ft²
|
$159,000
05/01/2006
|
John Veneziano
Era Andrew Realty
| |
|
09/09/2005
|
1 Bed
|
1 Bath
|
735 ft²
|
$145,000
1 Bed
1 Bath
735 ft²
|
$150,500
+3.79%
11/18/2005
|
John Veneziano
Era Andrew Realty
| |
|
08/31/2005
|
1 Bed
|
1 Bath
|
600 ft²
|
$134,900
1 Bed
1 Bath
600 ft²
|
$135,000
+0.07%
11/17/2005
|
John Veneziano
Era Andrew Realty
| |
|
08/10/2005
|
1 Bed
|
1 Bath
|
510 ft²
|
$134,900
1 Bed
1 Bath
510 ft²
|
$134,900
09/16/2005
|
John Veneziano
Era Andrew Realty
| |
|
08/10/2005
|
2 Bed
|
1 Bath
|
685 ft²
|
$164,900
2 Bed
1 Bath
685 ft²
|
$164,900
10/26/2005
|
John Veneziano
Era Andrew Realty
| |
|
06/07/2005
|
1 Bed
|
1 Bath
|
670 ft²
|
$139,900
1 Bed
1 Bath
670 ft²
|
$139,900
09/16/2005
|
John Veneziano
Era Andrew Realty
| |
|
06/02/2005
|
1 Bed
|
1 Bath
|
600 ft²
|
$129,000
1 Bed
1 Bath
600 ft²
|
$126,000
-2.33%
08/01/2005
|
John Veneziano
Era Andrew Realty
| |
|
06/02/2005
|
1 Bed
|
1 Bath
|
620 ft²
|
$135,000
1 Bed
1 Bath
620 ft²
|
$149,000
+10.37%
07/22/2005
|
John Veneziano
Era Andrew Realty
| |
|
03/21/2005
|
1 Bed
|
1 Bath
|
-
|
$129,900
1 Bed
1 Bath
|
$134,900
+3.85%
06/15/2005
|
John Veneziano
Era Andrew Realty
| |
|
03/10/2005
|
1 Bed
|
1 Bath
|
500 ft²
|
$125,900
1 Bed
1 Bath
500 ft²
|
$125,900
07/12/2005
|
John Veneziano
Era Andrew Realty
| |
|
02/24/2005
|
1 Bed
|
1 Bath
|
600 ft²
|
$126,900
1 Bed
1 Bath
600 ft²
|
$126,900
06/28/2005
|
John Veneziano
Era Andrew Realty
| |
|
02/11/2005
|
1 Bed
|
1 Bath
|
-
|
$134,900
1 Bed
1 Bath
|
$135,900
+0.74%
06/09/2005
|
John Veneziano
Era Andrew Realty
| |
|
02/11/2005
|
1 Bed
|
1 Bath
|
-
|
$125,900
1 Bed
1 Bath
|
$128,000
+1.67%
04/21/2005
|
John Veneziano
Era Andrew Realty
| |
|
12/07/2004
|
1 Bed
|
1 Bath
|
500 ft²
|
$119,900
1 Bed
1 Bath
500 ft²
|
$115,000
-4.09%
05/06/2005
|
John Veneziano
Era Andrew Realty
| |
|
12/07/2004
|
1 Bed
|
1 Bath
|
-
|
$129,900
1 Bed
1 Bath
|
$126,000
-3.00%
04/20/2005
|
John Veneziano
Era Andrew Realty
| |
|
12/07/2004
|
1 Bed
|
1 Bath
|
-
|
$139,900
1 Bed
1 Bath
|
$139,500
-0.29%
04/29/2005
|
John Veneziano
Era Andrew Realty
| |
|
11/03/2004
|
2 Bed
|
1 Bath
|
-
|
$154,900
2 Bed
1 Bath
|
$150,000
-3.16%
03/31/2005
|
John Veneziano
Era Andrew Realty
| |
|
11/03/2004
|
1 Bed
|
1 Bath
|
510 ft²
|
$125,900
1 Bed
1 Bath
510 ft²
|
$123,900
-1.59%
05/25/2005
|
John Veneziano
Era Andrew Realty
| |
|
11/03/2004
|
1 Bed
|
1 Bath
|
615 ft²
|
$109,900
1 Bed
1 Bath
615 ft²
|
$111,000
+1.00%
10/07/2005
|
John Veneziano
Era Andrew Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017