8 Walnut St #22
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 7, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Jan 6, 2025 | Listed by RE/MAX Synergy | $269,900 | |
| Listed by RE/MAX Synergy | |||
| | |||
|
****OPEN HOUSE SATURDAY JANUARY 25TH FROM 12-2PM.....Easy living just 15 minutes from Downtown Boston and 10 Minutes away from Encore Casino. This beautiful 1 bedroom condo offers many perks. Upon walking in you're greeted with an entry way that boasts 2 closets perfect for guest coats and extra storage. The combined living and dining area give a spacious and inviting feeling. There are beautiful hardwood floors throughout that provides an elegant aesthetic and easy maintenance. Large bedroom also offers an additional 2 closets. Laundry on -site in the basement for your convenience. Close to public transportation and lots of amenities.
| |||
| Jul 22, 2005 | Sold | ||
| Sold | |||
| Jun 2, 2005 | Listed by Era Andrew Realty | $135,000 | |
| Listed by Era Andrew Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/28/2025
|
1 Bed
|
1 Bath
|
510 ft²
|
$229,000
1 Bed
1 Bath
510 ft²
|
$233,000
+1.75%
08/05/2025
|
James Halloran
Encompass Property Solutions LLC
| |
|
01/06/2025
|
1 Bed
|
1 Bath
|
620 ft²
|
$269,900
1 Bed
1 Bath
620 ft²
|
-
-
|
Marissa Monteiro
RE/MAX Synergy
| |
|
09/24/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$229,000
1 Bed
1 Bath
565 ft²
|
$242,000
+5.68%
10/31/2024
|
Patrick Millane
617 Real Estate Group, LLC
| |
|
06/26/2024
|
1 Bed
|
1 Bath
|
600 ft²
|
$269,900
1 Bed
1 Bath
600 ft²
|
$259,900
-3.71%
08/19/2024
|
Patricia Nunez
Redfin Corp.
| |
|
04/10/2024
|
2 Bed
|
1 Bath
|
685 ft²
|
$324,900
2 Bed
1 Bath
685 ft²
|
$325,000
+0.03%
07/23/2024
|
Alex Genovese
Flow Realty, Inc.
| |
|
04/06/2024
|
1 Bed
|
1 Bath
|
600 ft²
|
$278,900
1 Bed
1 Bath
600 ft²
|
$280,000
+0.39%
05/31/2024
|
Donna Knight
Keller Williams Realty Evolution
| |
|
02/26/2023
|
1 Bed
|
1 Bath
|
600 ft²
|
$239,900
1 Bed
1 Bath
600 ft²
|
$230,119
-4.08%
03/29/2023
|
Vera Lucia Dias
Evolve Realty
| |
|
07/13/2021
|
1 Bed
|
1 Bath
|
600 ft²
|
$199,900
1 Bed
1 Bath
600 ft²
|
$204,000
+2.05%
08/31/2021
|
Andrew Stuckey
Penrose Realty
| |
|
06/02/2021
|
1 Bed
|
1 Bath
|
510 ft²
|
$209,900
1 Bed
1 Bath
510 ft²
|
$205,000
-2.33%
10/15/2021
|
James Halloran
Encompass Property Solutions LLC
| |
|
06/02/2021
|
1 Bed
|
1 Bath
|
600 ft²
|
$214,900
1 Bed
1 Bath
600 ft²
|
$210,000
-2.28%
08/25/2021
|
Vera Lucia Dias
LAER Realty Partners
| |
|
03/01/2021
|
2 Bed
|
1 Bath
|
670 ft²
|
$234,900
2 Bed
1 Bath
670 ft²
|
$238,000
+1.32%
04/23/2021
|
Sam Moustafa
Trademark Realty Brokers
| |
|
10/14/2020
|
1 Bed
|
1 Bath
|
495 ft²
|
$189,900
1 Bed
1 Bath
495 ft²
|
$185,000
-2.58%
01/21/2021
|
Vera Lucia Dias
Chinatti Realty Group, Inc.
| |
|
10/14/2020
|
2 Bed
|
1 Bath
|
685 ft²
|
$259,900
2 Bed
1 Bath
685 ft²
|
$230,000
-11.50%
01/11/2021
|
Luis Maya
Insight Realty Group, Inc
| |
|
09/09/2020
|
1 Bed
|
1 Bath
|
600 ft²
|
$209,900
1 Bed
1 Bath
600 ft²
|
$200,000
-4.72%
05/05/2021
|
Richard Navarro
Coco, Early & Associates The Andovers
| |
|
02/04/2020
|
1 Bed
|
1 Bath
|
600 ft²
|
$209,900
1 Bed
1 Bath
600 ft²
|
$192,000
-8.53%
07/15/2020
|
John LaPlaca
Dulith Wijewardene
| |
|
11/05/2019
|
1 Bed
|
1 Bath
|
670 ft²
|
$215,000
1 Bed
1 Bath
670 ft²
|
$215,000
01/03/2020
|
Julie Sternberg
Burns Realty & Investments
| |
|
08/03/2019
|
1 Bed
|
1 Bath
|
555 ft²
|
$160,000
1 Bed
1 Bath
555 ft²
|
$154,000
-3.75%
09/30/2019
|
Matthew Morano
Dorado Properties
| |
|
06/13/2019
|
1 Bed
|
1 Bath
|
600 ft²
|
$169,900
1 Bed
1 Bath
600 ft²
|
$169,000
-0.53%
07/22/2019
|
Ernad Preldzic
546 Realty Group
| |
|
10/24/2018
|
2 Bed
|
1 Bath
|
780 ft²
|
$239,000
2 Bed
1 Bath
780 ft²
|
$236,000
-1.26%
02/15/2019
|
Murilo Silva
Murilo Silva
| |
|
06/08/2018
| |
1 Bed
|
1 Bath
|
565 ft²
|
-
1 Bed
1 Bath
565 ft²
|
-
-
|
-
|
|
05/30/2018
|
1 Bed
|
1 Bath
|
565 ft²
|
$129,900
1 Bed
1 Bath
565 ft²
|
$140,000
+7.78%
06/29/2018
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
05/24/2018
|
1 Bed
|
1 Bath
|
490 ft²
|
$149,999
1 Bed
1 Bath
490 ft²
|
$150,000
+0.00%
06/29/2018
|
Kimberly Paula
M. Celata Real Estate
| |
|
02/14/2018
|
1 Bed
|
1 Bath
|
670 ft²
|
$149,800
1 Bed
1 Bath
670 ft²
|
$144,000
-3.87%
04/13/2018
|
John Veneziano
Era Andrew Realty
| |
|
02/14/2018
|
1 Bed
|
1 Bath
|
510 ft²
|
$139,800
1 Bed
1 Bath
510 ft²
|
$136,000
-2.72%
03/30/2018
|
John Veneziano
Era Andrew Realty
| |
|
01/17/2018
|
1 Bed
|
1 Bath
|
780 ft²
|
$109,900
1 Bed
1 Bath
780 ft²
|
$100,000
-9.01%
05/01/2018
|
Murilo Silva
Murilo Silva
| |
|
03/02/2017
|
1 Bed
|
1 Bath
|
600 ft²
|
$159,900
1 Bed
1 Bath
600 ft²
|
$150,000
-6.19%
04/28/2017
|
David Hayes
Coldwell Banker Realty - Winchester
| |
|
10/17/2015
|
1 Bed
|
1 Bath
|
510 ft²
|
$137,000
1 Bed
1 Bath
510 ft²
|
$125,000
-8.76%
12/18/2015
|
Cynthia Dell'Isola
RE/MAX Andrew Realty Services
| |
|
06/25/2015
|
1 Bed
|
1 Bath
|
490 ft²
|
$109,900
1 Bed
1 Bath
490 ft²
|
$112,000
+1.91%
08/05/2015
|
Thomas Mario
Century 21 Mario Real Estate
| |
|
06/15/2015
|
1 Bed
|
1 Bath
|
735 ft²
|
$128,888
1 Bed
1 Bath
735 ft²
|
$124,000
-3.79%
07/29/2015
|
Matthew Morano
Dorado Properties
| |
|
05/21/2015
|
1 Bed
|
1 Bath
|
600 ft²
|
$164,900
1 Bed
1 Bath
600 ft²
|
$140,000
-15.10%
01/29/2016
|
Kenneth Celano
Turn Key Realty
| |
|
10/16/2013
|
1 Bed
|
1 Bath
|
495 ft²
|
$75,000
1 Bed
1 Bath
495 ft²
|
$68,000
-9.33%
01/17/2014
|
Thomas Mario
Century 21 Mario Real Estate
| |
|
04/08/2013
|
1 Bed
|
1 Bath
|
725 ft²
|
$60,000
1 Bed
1 Bath
725 ft²
|
$75,000
+25.00%
08/27/2013
|
Ann Marie Wilcox
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/09/2012
|
1 Bed
|
1 Bath
|
500 ft²
|
$64,000
1 Bed
1 Bath
500 ft²
|
$60,000
-6.25%
02/19/2013
|
Daniel Surian
RealtyMax
| |
|
08/07/2012
|
1 Bed
|
1 Bath
|
490 ft²
|
$71,300
1 Bed
1 Bath
490 ft²
|
$51,500
-27.77%
12/21/2012
|
Laura D'Amico
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/26/2012
|
2 Bed
|
1 Bath
|
685 ft²
|
$52,300
2 Bed
1 Bath
685 ft²
|
$60,000
+14.72%
05/04/2012
|
Sonia Lithgow
Tropical Realty
| |
|
10/24/2011
|
1 Bed
|
1 Bath
|
555 ft²
|
$68,000
1 Bed
1 Bath
555 ft²
|
$70,000
+2.94%
04/18/2012
|
Silvia Guerini
Keller Williams Realty Evolution
| |
|
03/19/2010
|
2 Bed
|
1 Bath
|
685 ft²
|
$174,916
2 Bed
1 Bath
685 ft²
|
-
-
|
Philip Terban
Century 21 North East
| |
|
03/11/2010
|
1 Bed
|
1 Bath
|
600 ft²
|
$109,021
1 Bed
1 Bath
600 ft²
|
-
-
|
John Green
M. Celata Real Estate
| |
|
03/05/2010
|
1 Bed
|
1 Bath
|
670 ft²
|
$149,900
1 Bed
1 Bath
670 ft²
|
-
-
|
Evelyn Kennedy
Kennedy Real Estate Group
| |
|
01/13/2009
|
1 Bed
|
1 Bath
|
500 ft²
|
$84,900
1 Bed
1 Bath
500 ft²
|
$75,000
-11.66%
07/20/2009
|
Daniel Fabbri
Century 21 Advance Realty
| |
|
08/15/2008
|
1 Bed
|
1 Bath
|
555 ft²
|
$85,000
1 Bed
1 Bath
555 ft²
|
-
-
|
Jeffrey Miller
Capitol Realty Group
| |
|
03/27/2008
|
1 Bed
|
1 Bath
|
600 ft²
|
$129,900
1 Bed
1 Bath
600 ft²
|
$119,000
-8.39%
08/06/2008
|
Bill Rosanio
Commonwealth Properties Residential, LLC
| |
|
02/25/2008
|
1 Bed
|
1 Bath
|
510 ft²
|
$142,500
1 Bed
1 Bath
510 ft²
|
$131,000
-8.07%
07/09/2008
|
Cynthia Dell'Isola
RE/MAX Andrew Realty Services
| |
|
08/03/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$132,000
1 Bed
1 Bath
600 ft²
|
$129,000
-2.27%
09/25/2007
|
Joan Roth
Joan Roth
| |
|
03/25/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$165,000
1 Bed
1 Bath
600 ft²
|
$160,000
-3.03%
05/23/2007
|
Patrick Cutter
MP Boston Marketing LLC
| |
|
08/08/2006
|
1 Bed
|
1 Bath
|
600 ft²
|
$121,900
1 Bed
1 Bath
600 ft²
|
$115,000
-5.66%
10/20/2006
|
Jeffrey Miller
Capitol Realty Group
| |
|
08/08/2006
|
1 Bed
|
1 Bath
|
510 ft²
|
$125,900
1 Bed
1 Bath
510 ft²
|
$130,000
+3.26%
12/15/2006
|
Jeffrey Miller
| |
|
01/19/2006
|
1 Bed
|
1 Bath
|
670 ft²
|
$139,900
1 Bed
1 Bath
670 ft²
|
$135,500
-3.15%
06/16/2006
|
John Veneziano
| |
|
12/16/2005
|
2 Bed
|
1 Bath
|
670 ft²
|
$165,000
2 Bed
1 Bath
670 ft²
|
$165,000
05/11/2006
|
John Veneziano
| |
|
12/07/2005
|
1 Bed
|
1 Bath
|
495 ft²
|
$154,900
1 Bed
1 Bath
495 ft²
|
$159,900
+3.23%
01/27/2006
|
Jose Paulino
Pena Realty Corporation
| |
|
11/11/2005
|
2 Bed
|
1 Bath
|
670 ft²
|
$159,000
2 Bed
1 Bath
670 ft²
|
$159,000
05/01/2006
|
John Veneziano
Era Andrew Realty
| |
|
09/09/2005
|
1 Bed
|
1 Bath
|
735 ft²
|
$145,000
1 Bed
1 Bath
735 ft²
|
$150,500
+3.79%
11/18/2005
|
John Veneziano
Era Andrew Realty
| |
|
08/31/2005
|
1 Bed
|
1 Bath
|
600 ft²
|
$134,900
1 Bed
1 Bath
600 ft²
|
$135,000
+0.07%
11/17/2005
|
John Veneziano
Era Andrew Realty
| |
|
08/10/2005
|
1 Bed
|
1 Bath
|
510 ft²
|
$134,900
1 Bed
1 Bath
510 ft²
|
$134,900
09/16/2005
|
John Veneziano
Era Andrew Realty
| |
|
08/10/2005
|
2 Bed
|
1 Bath
|
685 ft²
|
$164,900
2 Bed
1 Bath
685 ft²
|
$164,900
10/26/2005
|
John Veneziano
Era Andrew Realty
| |
|
06/07/2005
|
1 Bed
|
1 Bath
|
670 ft²
|
$139,900
1 Bed
1 Bath
670 ft²
|
$139,900
09/16/2005
|
John Veneziano
Era Andrew Realty
| |
|
06/02/2005
|
1 Bed
|
1 Bath
|
600 ft²
|
$129,000
1 Bed
1 Bath
600 ft²
|
$126,000
-2.33%
08/01/2005
|
John Veneziano
Era Andrew Realty
| |
|
06/02/2005
|
1 Bed
|
1 Bath
|
620 ft²
|
$135,000
1 Bed
1 Bath
620 ft²
|
$149,000
+10.37%
07/22/2005
|
John Veneziano
Era Andrew Realty
| |
|
03/21/2005
|
1 Bed
|
1 Bath
|
-
|
$129,900
1 Bed
1 Bath
|
$134,900
+3.85%
06/15/2005
|
John Veneziano
Era Andrew Realty
| |
|
03/10/2005
|
1 Bed
|
1 Bath
|
500 ft²
|
$125,900
1 Bed
1 Bath
500 ft²
|
$125,900
07/12/2005
|
John Veneziano
Era Andrew Realty
| |
|
02/24/2005
|
1 Bed
|
1 Bath
|
600 ft²
|
$126,900
1 Bed
1 Bath
600 ft²
|
$126,900
06/28/2005
|
John Veneziano
Era Andrew Realty
| |
|
02/11/2005
|
1 Bed
|
1 Bath
|
-
|
$134,900
1 Bed
1 Bath
|
$135,900
+0.74%
06/09/2005
|
John Veneziano
Era Andrew Realty
| |
|
02/11/2005
|
1 Bed
|
1 Bath
|
-
|
$125,900
1 Bed
1 Bath
|
$128,000
+1.67%
04/21/2005
|
John Veneziano
Era Andrew Realty
| |
|
12/07/2004
|
1 Bed
|
1 Bath
|
500 ft²
|
$119,900
1 Bed
1 Bath
500 ft²
|
$115,000
-4.09%
05/06/2005
|
John Veneziano
Era Andrew Realty
| |
|
12/07/2004
|
1 Bed
|
1 Bath
|
-
|
$129,900
1 Bed
1 Bath
|
$126,000
-3.00%
04/20/2005
|
John Veneziano
Era Andrew Realty
| |
|
12/07/2004
|
1 Bed
|
1 Bath
|
-
|
$139,900
1 Bed
1 Bath
|
$139,500
-0.29%
04/29/2005
|
John Veneziano
Era Andrew Realty
| |
|
11/03/2004
|
2 Bed
|
1 Bath
|
-
|
$154,900
2 Bed
1 Bath
|
$150,000
-3.16%
03/31/2005
|
John Veneziano
Era Andrew Realty
| |
|
11/03/2004
|
1 Bed
|
1 Bath
|
510 ft²
|
$125,900
1 Bed
1 Bath
510 ft²
|
$123,900
-1.59%
05/25/2005
|
John Veneziano
Era Andrew Realty
| |
|
11/03/2004
|
1 Bed
|
1 Bath
|
615 ft²
|
$109,900
1 Bed
1 Bath
615 ft²
|
$111,000
+1.00%
10/07/2005
|
John Veneziano
Era Andrew Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017