784 Ocean Boulevard #4
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 3, 2024 | Sold | ||
| Sold | |||
| May 13, 2024 | In contract | - | |
| In contract | |||
| May 6, 2024 | Listed by Keller Williams Realty-Metropolitan | $450,000 | |
| Listed by Keller Williams Realty-Metropolitan | |||
| Jul 2, 2020 | Sold | ||
| Sold | |||
| Mar 16, 2020 | Listed by Keller Williams Realty-Metropolitan | $339,900 | |
| Listed by Keller Williams Realty-Metropolitan | |||
| | |||
|
Nestled in between Wallis Sands Beach and Odiorne Point State Park, this fully furnished, sparkling clean condo is literally steps away from a private beach, with a large private deck offering panoramic views of the Atlantic Ocean and the Isles of Shoals. It is located just minutes from the great shopping and restaurants of historic Portsmouth NH, the action of Hampton Beach and beautiful coastal Maine. The condo includes a fully functioning kitchen with stainless steel appliances, plates and glassware, silverware, coffee machine, etc. as well as a flat screen HDTV, washer and dryer, pull-out sofa with queen mattress, and extendable dining table that seats four. A brand new, state-of-the-art septic system was installed in November 2018 and a new roof in May 2020. Flood insurance is $885 per year. This property has the potential to generate over $30,000 in rental income annually and has received five-star reviews on both Airbnb and Vrbo. Please see full Matterport interactive video of this home.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/27/2024
|
1 Bed
|
-
|
528 ft²
|
$719,000
1 Bed
-
528 ft²
|
$751,000
+4.45%
07/30/2024
|
Rosalie Andrews
Bean Group / Portsmouth
| |
|
05/06/2024
|
1 Bed
|
1 Bath
|
528 ft²
|
$450,000
1 Bed
1 Bath
528 ft²
|
$449,000
-0.22%
07/03/2024
|
T.J. Potter
Keller Williams Realty-Metropolitan
| |
|
07/15/2021
|
1 Bed
|
1 Bath
|
528 ft²
|
$650,000
1 Bed
1 Bath
528 ft²
|
$625,000
-3.85%
09/03/2021
|
Lisa Parsons
Carey & Giampa, LLC
| |
|
03/16/2020
|
1 Bed
|
1 Bath
|
528 ft²
|
$339,900
1 Bed
1 Bath
528 ft²
|
$318,000
-6.44%
07/02/2020
|
T.J. Potter
Keller Williams Realty-Metropolitan
| |
|
09/10/2019
|
1 Bed
|
1 Bath
|
528 ft²
|
$369,000
1 Bed
1 Bath
528 ft²
|
$347,500
-5.83%
07/08/2020
|
Rosalie Andrews
Bean Group / Portsmouth
| |
|
08/30/2019
|
1 Bed
|
1 Bath
|
528 ft²
|
$339,000
1 Bed
1 Bath
528 ft²
|
-
-
|
-
| |
|
08/29/2018
|
1 Bed
|
1 Bath
|
528 ft²
|
$424,000
1 Bed
1 Bath
528 ft²
|
$412,000
-2.83%
10/09/2018
|
Lisa Parsons
Carey & Giampa, LLC
| |
|
05/03/2018
|
1 Bed
|
1 Bath
|
528 ft²
|
$299,900
1 Bed
1 Bath
528 ft²
|
$299,000
-0.30%
08/30/2018
|
T.J. Potter
Keller Williams Realty-Metropolitan
| |
|
09/02/2017
| |
1 Bed
|
1 Bath
|
528 ft²
|
-
1 Bed
1 Bath
528 ft²
|
-
-
|
-
|
|
06/04/2010
|
1 Bed
|
1 Bath
|
528 ft²
|
$259,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Faye Namazi
FARS Realty Group
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017