Rockingham
784 Ocean Blvd #14
$259,000
●
Condo -
Off Market
784 Ocean Blvd #14
Rye, NH 03870
1 Bed
1 Bath
528 Ft²
$1,617
Est. Monthly
$152
HOA / Fees
6.78%
Cap Rate
About This Property
Move-in condition year round get-away. New 252 SqFt Deck with full
Ocean Views. Also overlooks the Duck Pond. Open concept
Kitchen/Living Room. Renovated in 2006. In ground Pool, lovely
grounds and plenty of parking. Short drive to downtown Portsmouth.
Fully furnished.
Unit Size
528 Ft²
Days on Market
-
Land Size
3.90 acres
Price per sqft
$491
Property Type
Condo
Property Taxes
$193
HOA Dues
$152
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71091079)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 4, 2010 | Listed by FARS Realty Group | $259,000 | |
| Listed by FARS Realty Group | |||
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street, Deeded
Interior Details
Full Bathrooms: 1
Appliances: Range, Microwave, Refrigerator, Washer, Dryer
Laundry Features: Electric Dryer Hookup, Washer Hookup
Rooms: 3
Basement: N
Exterior Details
Has Property Attached
Square Footage: 528
Year Built Source: Public Records
Year Built: 1960
Waterfront Features: Waterfront, Pond, Ocean, Beach Ownership(Public)
Building Name: The Breakers
Building Area Total: 528
Building Area Units: Square Feet
Patio and Porch Features: Deck
Pool Features: Association, In Ground, Heated
Pool is Private
Lot Size Area: 3.9
Lot Size Units: Acres
Lot Size Acres: 3.9
Lot Size Square Feet: 169884
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $235,200
Tax Annual Amount: $2,310
Utilities Details
Cooling Type: None
Heating Type: Electric, Electric Baseboard
Sewer : Private Sewer, Private Sewerage
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool
HOA Fee: $152
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/27/2024
|
1 Bed
|
-
|
528 ft²
|
$719,000
1 Bed
-
528 ft²
|
$751,000
+4.45%
07/30/2024
|
Rosalie Andrews
Bean Group / Portsmouth
| |
|
05/06/2024
|
1 Bed
|
1 Bath
|
528 ft²
|
$450,000
1 Bed
1 Bath
528 ft²
|
$449,000
-0.22%
07/03/2024
|
T.J. Potter
Keller Williams Realty-Metropolitan
| |
|
07/15/2021
|
1 Bed
|
1 Bath
|
528 ft²
|
$650,000
1 Bed
1 Bath
528 ft²
|
$625,000
-3.85%
09/03/2021
|
Lisa Parsons
Carey & Giampa, LLC
| |
|
03/16/2020
|
1 Bed
|
1 Bath
|
528 ft²
|
$339,900
1 Bed
1 Bath
528 ft²
|
$318,000
-6.44%
07/02/2020
|
T.J. Potter
Keller Williams Realty-Metropolitan
| |
|
09/10/2019
|
1 Bed
|
1 Bath
|
528 ft²
|
$369,000
1 Bed
1 Bath
528 ft²
|
$347,500
-5.83%
07/08/2020
|
Rosalie Andrews
Bean Group / Portsmouth
| |
|
08/30/2019
|
1 Bed
|
1 Bath
|
528 ft²
|
$339,000
1 Bed
1 Bath
528 ft²
|
-
-
|
-
| |
|
08/29/2018
|
1 Bed
|
1 Bath
|
528 ft²
|
$424,000
1 Bed
1 Bath
528 ft²
|
$412,000
-2.83%
10/09/2018
|
Lisa Parsons
Carey & Giampa, LLC
| |
|
05/03/2018
|
1 Bed
|
1 Bath
|
528 ft²
|
$299,900
1 Bed
1 Bath
528 ft²
|
$299,000
-0.30%
08/30/2018
|
T.J. Potter
Keller Williams Realty-Metropolitan
| |
|
09/02/2017
| |
1 Bed
|
1 Bath
|
528 ft²
|
-
1 Bed
1 Bath
528 ft²
|
-
-
|
-
|
|
06/04/2010
|
1 Bed
|
1 Bath
|
528 ft²
|
$259,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Faye Namazi
FARS Realty Group
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017