77 Mountain Gate #B8
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 17, 2019 | Sold | ||
| Sold | |||
| Mar 13, 2019 | Listed by U3 Realty, LLC | $319,900 | |
| Listed by U3 Realty, LLC | |||
| | |||
|
Great opportunity for owning this beautiful multilevel 2 bedroom and 2.5 bath updated townhouse. Wonderful open floor plan with so many updates: hardwood floors, spacious kitchen open into the dining area, large windows, charming brick fireplace on both floors of living space, full private bath in each bedroom. Forced hot air by gas and central air conditioning. Attached two car garage and separate private driveway. Townhouse is conveniently located - minutes to commuter rail, major routes, shopping and dinning.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2019
|
2 Bed
|
2 Bath
|
1345 ft²
|
$319,900
2 Bed
2 Bath
1345 ft²
|
$340,000
+6.28%
05/17/2019
|
Olga Ban
Keller Williams Realty
| |
|
06/02/2015
|
2 Bed
|
3 Bath
|
1345 ft²
|
$259,900
2 Bed
3 Bath
1345 ft²
|
$260,000
+0.04%
07/28/2015
|
Tracy Beaudoin
Realty Executives Boston West
| |
|
03/14/2013
|
2 Bed
|
3 Bath
|
1345 ft²
|
$242,500
2 Bed
3 Bath
1345 ft²
|
$242,500
05/07/2013
|
Tracy Beaudoin
Realty Executives Boston West
| |
|
04/14/2010
|
2 Bed
|
2 Bath
|
1345 ft²
|
$269,900
2 Bed
2 Bath
1345 ft²
|
-
-
|
Craig Morrison
Realty Executives Boston West
| |
|
08/19/2004
|
2 Bed
|
2 Bath
|
1345 ft²
|
$299,900
2 Bed
2 Bath
1345 ft²
|
$299,000
-0.30%
11/01/2004
|
Donnella Railsback
ZipRealty, Inc
| |
|
07/29/1998
|
2 Bed
|
3 Bath
|
1345 ft²
|
$154,900
2 Bed
3 Bath
1345 ft²
|
$150,000
-3.16%
09/25/1998
|
Lauri Young
REMAX 300
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017